Annual Financial Report
Chairman Statement
Highlights
·   Seven new portfolio companies added in the year taking the total number of investments to 17
·   £9.3 million raised in new equity and a further ÂŁ1.6m raised post year-endÂ
·   5p dividend paid during the year in relation to TicTrac disposal proceeds
Introduction
I am pleased to present the report and financial statements for Puma Alpha VCT plc ("the Company") for the year to 29 February 2024.Â
OverviewÂ
The Company's Net Asset Value ("NAV") per share at the end of the year stood at 108.35p (2023: 130.53p) a decrease of 22.2p, 17.2p after the 5p dividend paid during the year, and 17.0% from the same time in the previous year.Â
The Company's loss for the year was ÂŁ4.1m (2023: loss ÂŁ0.4m).
Further to statements made by the Company in the prospectus published back in December 2023, Puma Alpha VCT is proposing to launch a dividend reinvestment scheme ("DRIS") under which shareholders will be able to reinvest any cash dividends received into further shares. Details of the proposed DRIS and the terms and conditions of the DRIS are set out at the end of the notice of Annual General Meeting.
FundraisingÂ
We are happy to report that at the year end the Company had raised ÂŁ9.3m, and since the year end a further ÂŁ1.6m has been raised. This gives the Company additional deployable funds to continue building a robust portfolio and will help spread fixed costs over a wider shareholder base.Â
Investment activity and portfolio
2023-24 has been a very active year for the Company with seven new qualifying investments having been made in the period, alongside other Puma managed funds. These investments were: ÂŁ0.1m into Bikmo, a specialist cycle and e-mobility insurer; ÂŁ0.2m into Iris an advanced audio technology company; ÂŁ0.7m into Lucky Saint, the UK's number 1 dedicated alcohol-free beer brand; ÂŁ0.5m into Pockit, a digital account provider; ÂŁ0.4m into Thingtrax, a SaaS-based manufacturing performance platform; ÂŁ1.0m into Transreport, a fast-growing accessibility technology company and ÂŁ0.2m into TravelLocal, global travel marketplace.Â
In addition, follow-on investments were made: ÂŁ0.1m into Ostmodern; ÂŁ0.3m into Dymag; ÂŁ0.3m into Connectr; ÂŁ0.9m into CameraMatics and ÂŁ0.7m into Ron Dorff. This brings the overall number of qualifying investments to 17.Â
Within the portfolio, the Company's holdings in Deazy, HR Duo, Le Col and MUSO have generated positive valuation movements. Six of the Company's qualifying holdings were marked down in value.
Muso saw a modest increase of ÂŁ0.3m in the year. Growth picked up in 2024 following a slowdown in 2023 as a result of the actors and writers' strikes. 2024 has seen new client wins and a strong pipeline.
Dymag has seen a decrease of ÂŁ1.7m in the year as the after-market for car wheels slowed and car manufacturers became more cautious despite ongoing investment in product and sales capacity. Puma is working closely with management recognising the challenges it faces.
Ostmodern has had a decrease of ÂŁ0.8m in the year after challenging trading conditions in a soft macro environment. Puma has worked closely with management on its strategy and sales process as management look to reignite revenue growth on the agency side, to help drive profitability.
Connectr was written down by ÂŁ0.7m in the year due to a challenging trading environment where many employers are cutting back on recruitment and associated spend on software impacting new business growth and renewal rates alike. Puma has supported the Company through a restructure which has had a positive impact on cashflow and profitability.
At the year-end, the Company has over ÂŁ5.4m ready to deploy. The Investment Manager continues to see several hundred investment opportunities a year, and your Board is optimistic that the rapid deployment the Company has enjoyed to-date will continue.Â
NAV
The Company's NAV stood at 108.35p (2023: 130.53p) at the year end of 29 February 2024. This impairment is largely driven by decreases in investment valuations in the year, the payment of Alpha's first dividend, coupled with management fees and other expenses incurred in the year.
VCT qualifying status
Shoosmiths LLP provides the Board and the Investment Manager with advice on the ongoing compliance with HMRC rules and regulations concerning VCTs and has reported no issues in this regard for the Company to date. Shoosmiths and other specialist advisors will continue to assist the Investment Manager in establishing the status of potential investments as qualifying holdings. Shoosmiths will continue to monitor rule compliance and maintaining the qualifying status of the Company's holdings in the future.
Outlook
The global economic picture is mixed and has yet to return to a period of sustained stability. The wars in Ukraine and the Middle East are undermining sentiment and growing geopolitical tensions are creating an environment of considerable uncertainty. Whilst headline inflation is easing in some countries, including the UK where it is close to the Bank of England's 2 per cent target, the economic shock of a higher base level of prices has some way to run.
Interest rates seem to be at or near their peak in the US and Europe and the focus is increasingly on when central banks will start cutting rates. With the recent positive news about UK inflation expectation is building that the Bank of England will start to cut interest rates this coming summer. However, these reductions are likely to be small and it is doubtful whether we will see material rate cuts in the near future or the very low interest rates seen before the pandemic. This, alongside prolonged economic stagnation and little sign of an upturn in investment, poses a real risk to growth. A lack of investment in capital and skills is also leading to low productivity. Whilst there is increasing policy emphasis on the need to respond to this and encourage investment and innovation in the private sector, question marks remain over the degree to which this can be sustained in the face of record government debt levels, not to mention the fast-approaching general election. All of this points to uncertainty prevailing for the time being.Â
Nevertheless, challenging conditions always present opportunities for agile businesses focused on resilient sectors. This VCT is in a position to adapt quickly to changes in the economic environment when developing its portfolio. Notwithstanding ongoing uncertainty, the UK continues to benefit from an active and well-established SME market in which the Manager has a strong reputation as a provider of capital. This applies especially to well-managed, later-stage SMEs where bank lending, despite some policy support, continues to remain challenging for even the best of these businesses. This, alongside the institutional support the Manager is able to offer, continues to make for a compelling equity offer from the Company. The ongoing uncertainty places added emphasis on the Company's ability to focus efforts on sectors that are well placed to navigate the current headwinds. We are confident that we have the team to do this and assemble a portfolio capable of delivering attractive returns to shareholders.
Egmont Kock
Chairman
14 June 2024
Â
Â
Investment Manager's Report
Â
The period has clearly been one of significant strain for smaller companies in the UK, as indeed it has been for companies of all stages of growth plus households and consumers. The challenges facing those building a business are substantial from inflation to geopolitical conflict, supply shock, labour shortages, strikes, energy price spikes, the list could go on.Â
Â
Given these challenges and potential roadblocks, it's easy to overlook just how much things have improved over the past 12-18 months. Inflation was still stubbornly in double figures a little over a year ago1, but is now forecast to drop below 2% in the coming months (before rising again slightly)2, meaning interest rates are potentially expected to fall during the summer months. On the back of this, the long-running CFO survey conducted by Deloitte reported in April that sentiment among UK CFOs had risen for the third consecutive quarter to a point well above its long-term average. Consumer confidence has also improved, the latest GFK Consumer Confidence Barometer has illustrated that consumer optimism when it comes to their personal finances has improved significantly over the past year.
Â
Yet, despite these promising trends, many companies are experiencing stretched balance sheets with the majority of cost management options already exhausted. This is especially true in sectors that have been most exposed to supply chain, labour or demand shocks. Companies in these sectors have been weakened, and any further shocks to the economy could be difficult to absorb.
Â
We have seen this pattern reflected in the trading data of our well diversified portfolio of investee companies. 2023 was extremely challenging, with particular weakness in Q3 and a soft end to the year, 2024 has opened with considerably more momentum. Encouragingly, we are starting to see steady like-for-like growth across a number of sectors.
Â
We consider potential investment opportunities against a broader valuation landscape, and from the above we can see that the period covered in these accounts was a challenging time to be selling companies, but an advantageous time to be investing in them. As such, we are excited to have added 7 additional investee companies in the period, increasing the size of the portfolio by 54%. This is particularly pleasing as overall VCT investment activity during 2023 was significantly down, by approximately 30% according to the AIC.
Â
New additions to the portfolio include Bikmo, a specialist cycle and e-mobility insurer which protects over 75,000 riders in the UK, Lucky Saint, the UK's number one dedicated alcohol-free beer brand and Iris, a cutting-edge audio technology company with a mission to enable the world to listen well.
Â
Naturally given the economic environment, it has been appropriate to reduce the carrying values of some of the positions in the portfolio. New investments made in the period have been held at cost (as is the norm under the IPEV guidelines covering VCTs). This masks the strong momentum that many of our new investments exhibited when we made our original investment, but the growth from this cohort should be visible in the future.
Â
We remain very active in our approach and engagement with the companies in our portfolio. We continue to host networking events and workshops through our Senior Managers Club, directed at CEOs, CFOs and other heads of department to enable them to share ideas and insight with each other. For example, the most recent event focused on cyber security and efficiently scaling tech teams.
Â
This, together with the support and oversight we provide the companies in our portfolio, means our proposition continues to prove compelling in attracting high quality companies.
Â
[1] Source: Consumer price inflation from the Office for National Statistics
2 Bank of England, March 2024
Â
Â
Qualifying investments
Â
In this section, we look at the following investments within our portfolio in more detail.
Â
Bikmo
Â
Bikmo is a specialist cycle and e-mobility insurer which protects over 75,000 riders in the UK, Ireland, Germany and Austria. Capitalising on growth in the cycle market, Bikmo offers a range of insurance products to protect every type of cyclist - from road cyclists and triathletes to daily commuters.
Â
The business is B-Corp certified, it is focusing on expanding into other European markets and supporting multinational partners, including British Cycling, Cyclescheme and Brompton.Â
Â
CameraMatics
Â
CameraMatics is an award-winning solution for Fleet Risk Management. Continuing its mission to create safer roads for all, it released one of the most advanced AI-powered collision avoidance system on the market. The system promises radically to improve driver reaction times and blind spot visibility by using deep learning algorithms, continually scanning for pedestrians, hidden road users and cyclists.
Â
The company has attended several trade shows across America and the UK to bring its offerings to new audiences, with a continued focus on US expansion. It has invested heavily into its sales and marketing team to aid this and recently announced a new collaboration with Bosch Logistics Operating System. This partnership will align CameraMatics with Bosch's mission to unite all stakeholders in the logistics and transportation industry.
Â
IRIS
Â
IRIS is an audio specialist which has developed an AI-powered software which removes distracting background noise from calls, integrating seamlessly with existing platforms. IRIS achieved a top 20 placing in the Startups 100 Index 2024.
Â
Le Col
Â
Recently named best performance cycling brand by GQ Magazine, Le Col is continuing its expansion into the US and is now available online at DICK'S Sporting Goods (which has over 800 stores nationwide). In addition, Le Col has partnered with US fabrics manufacturer Polartec to launch a new plant-based performance fabric, 'Power Shield', which is made with 50% fewer emissions than similar fabrics.
Â
Lucky Saint
Â
Lucky Saint is the UK's number one dedicated alcohol-free beer brand across grocery and on-trade. The investment from Puma funds will support the brand's next phase of growth both in the UK and globally.
Â
The B-Corp certified company, voted 'Marketing Society Brand of the Year 2023', has recently expanded its offering by launching the Superior Hazy IPA, which joins the award-winning Alcohol-Free Superior Unfiltered Lager as its first new beer since launch in 2018. It is stocked in over 7,000 pubs, bars and restaurants and sold in major supermarkets including Waitrose, Sainsbury's, Tesco and Marks & Spencer.
Â
Pockit
 Â
Pockit is a digital account provider offering pre-paid spending cards and current accounts. The fintech company has focused on growing the senior team and has appointed a new COO. The next phase of Pockit's growth strategy aims to expand its customer base and introduce new services.
Â
Ron Dorff
Â
Ron Dorff, the premium athleisure brand, has grown sales by 42% in the two years to December 2023 and is present across more than 50 countries including the US, the UK, Germany and France. It launched a crowdfunding campaign, which raised over the target, giving the Ron Dorff community an opportunity to be part of its growth. The funds will be used to sustain global online growth, in particular in the US, building brand awareness on and offline. It is due to open a flagship store in Paris towards the end of 2024.Â
Â
Thingtrax
Thingtrax is an IoT enabled software provider using AI and machine learning to optimise performance in manufacturing facilities.Â
Its latest offering, Retail Pack Label Validation powered by AI, enables manufacturers early detection of label discrepancies. The pairing of camera vision with AI examines each label for specific text, dates, imagery, and positioning, with an instant alert when a label fails to meet product specifications, allowing mistakes to be addressed efficiently.Â
Â
Transreport
Â
Transreport's flagship technology, the Passenger Assistance app, supports anyone who needs assistance whilst travelling, facilitating quicker and easier use of public transport.Â
Â
Since its launch in May 2021, the Passenger Assistance technology, nominated for an Apple Design Award in the Inclusivity Category, has been downloaded over 100,000 times, facilitating millions of passenger journeys to date. Transreport has initially focussed on UK rail, where it works with every UK rail operating company.
Â
TravelLocal
Â
TravelLocal is a leading online platform for tailor-made holidays that connects clients directly with local experts in their destinations. Since the business was founded in 2016, TravelLocal has helped more than 70,000 customers from 100 countries globally create the perfect trip. TravelLocal is growing rapidly, many travellers demand genuinely authentic, more sustainable holidays and prioritise spending on experiences, with annual bookings over USD 50m and growing over 100% year on year.Â
Â
The new funding will support the company's international growth and has already added Australia to its growing roster of over 90 international destinations. In addition, the company looks to invest in its managed marketplace platform and further brand marketing.Â
Â
Â
Liquidity management investments
Â
An active approach is taken to manage any cash held, prior to investing in VCT qualifying companies.
Â
The rules for VCTs limit the income which can be received from bank deposits, making them an unattractive way of holding funds waiting to be invested. As a result, during a period where funds remain not yet deployed in qualifying investments in smaller companies, to earn a return on these funds a VCT needs to hold investments rather than cash deposits.
Â
Rising interest rates have made investing in fixed-income securities more attractive. The Company has therefore implemented a liquidity management strategy focused on short term bonds held through collective investment schemes.
Â
Puma Investment Management LimitedÂ
14 June 2024
Â
Â
Investment portfolio summaryÂ
As at 29 February 2024Â
 Â
Of the investments held at 29 February 2024, all are incorporated in England and Wales, except for MySafeDrive Limited and HR Duo Limited who are incorporated in Ireland.Â
Â
Valuation | Cost | Gain/(loss) | Valuation as a % of Net Assets | Multiple | |
 | £'000 | £'000 | £'000 |  | |
Qualifying Investments | Â | ||||
ABW Group Limited ('Ostmodern') | 263 | 1,008 | (745) | 1% | Â 0.26x |
Bikmo Limited | 115 | 115 | - | 0% | Â 1.00x |
Deazy Limited | 1,085 | 1,000 | 85 | 4% | Â 1.08x |
Dymag Group Limited | 288 | 1,957 | (1,669) | 1% | Â 0.15x |
Everpress Limited | 2,986 | 2,100 | 886 | 11% | Â 1.42x |
Forde Resolution Company Limited ('HR Duo') | 456 | 347 | 109 | 2% | Â 1.32x |
Iris Audio Technologies Limited | 223 | 223 | - | 1% | Â 1.00x |
Le Col Holdings Limited | 2,803 | 2,599 | 204 | 10% | Â 1.08x |
Muso Limited | 821 | 500 | 321 | 3% | Â 1.64x |
MyKindaCrowd Limited ('Connectr') | 1,164 | 1,949 | (785) | 4% | Â 0.60x |
MySafeDrive Limited ('CameraMatics') | 6,008 | 2,514 | 3,494 | 22% | Â 2.39x |
Not Another Beer Co Limited ('Lucky Saint') | 711 | 711 | - | 3% | Â 1.00x |
NQOCD Consulting Limited ('Ron Dorff') | 3,128 | 2,545 | 583 | 11% | Â 1.23x |
Pockit Limited | 530 | 530 | - | 2% | Â 1.00x |
Thingtrax Limited | 422 | 422 | - | 2% | Â 1.00x |
Transreport Limited | 1,017 | 1,017 | - | 4% | Â 1.00x |
TravelLocal Limited | 234 | 234 | - | 1% | Â 1.00x |
Total Qualifying Investments | 22,254 | 19,771 | 2,483 | 80% | 1.13x |
 | |||||
Total Investments | 22,254 | 19,771 | 2,483 | 80% | |
Balance of Portfolio | 5,412 | 5,412 | - | 20% | |
Net Assets | 27,666 | 25,183 | 2,483 | 100% | Â |
Â
Â
Strategic Report
Â
The Directors present their Strategic Report of the Company for the year ended 29 February 2024. The purpose of the report is to inform members of the Company and help them assess how the Directors have performed their duty to promote the success of the Company.
Â
Principal activities and status
The Company was incorporated on 11 April 2019. The principal activity of the Company is the making of investments in qualifying and non-qualifying holdings of shares or securities. The Company is an investment company within the meaning of Section 833 of the Companies Act 2006. The Company has been granted approval by the Inland Revenue under Section 274 of the Income Tax Act 2007 as a Venture Capital Trust. The Directors have managed, and continue to manage, the Company's affairs in such a manner as to comply with Section 274 of the Income Tax Act 2007. The Company's ordinary shares of 0.01p each were listed on the Official List of the UK Listing Authority on 5 June 2020.
Â
Business model and strategy
The Company operates as a VCT to enable its shareholders to benefit from tax reliefs available. The Directors aim to maximise tax free distributions to shareholders by way of dividends paid out of income received from investments and capital gains received following successful realisations. The Company's strategy is set out in the Investment Policy set out below.
Â
Investment policy
Puma Alpha VCT plc seeks to achieve its overall investment objective (of proactively managing the assets of the fund with an emphasis on realising gains in the medium term) to maximise distributions from capital gains and income generated from the Company's assets. It intends to do so whilst maintaining its qualifying status as a VCT, by pursuing the following Investment Policy:
Â
The Company may invest in a mix of qualifying and non-qualifying assets. The qualifying investments may be quoted on AIM or a similar market or be unquoted companies. The Company may invest in a diversified portfolio of growth orientated qualifying companies which seek to raise new capital on flotation or by way of a secondary issue. The Company will target investments in unquoted companies with a strong and experienced management team, a proposition that is commercially validated through sales volume, a clear and comprehensive plan for growth, and operating in a well-defined market niche with proven market fit. The Company had to have in excess of 80% of its assets invested in qualifying investments as defined for VCT purposes by 29 February 2024.
Â
The portfolio of non-qualifying investments will be managed with the intention of ensuring the Company has sufficient liquidity to invest in qualifying investments as and when opportunities arise. Subject to the Board and Investment Manager's view from time to time of desirable asset allocation, it may comprise quoted ordinary shares or securities on a regulated market, collective investment schemes (including UCITs), shares or units in an alternative investment fund, and cash on short-term deposit.
Â
A full text of the Company's investment policy can be found within the Company's prospectus at www.pumainvestments.co.uk.
Â
Principal risks and uncertainties
The Board have carried out a robust assessment of the Company's emerging and principal risks, including those that might threaten the Company's business model, future performance, solvency or liquidity and reputation. The Board receives regular reports from the Investment Manager and uses this information along with their own knowledge and experience to identify any emerging risks, so that appropriate procedures can be put in place to manage or mitigate such risks.
Â
The principal risks facing the Company relate to its investment activities, specifically market price risk, as well as interest rate risk, credit risk and liquidity risk. An explanation of these risks and how they are managed is contained in note 15 to the financial statements. Additional risks faced by the Company are as follows:
Â
Market Conditions
There is a risk that geo-political and economic events, can have an impact on the prospects of certain of the Company's investments. The Investment Manager mitigates the risk by maintaining close contact with all investee companies as well as by maintaining a diverse portfolio. Further details of the investments are set out in the Investment Manager's Report.
Â
Investment Risk
Inappropriate stock selection leading to underperformance in absolute and relative terms is a risk which the Investment Manager and the Board mitigate by reviewing performance throughout the year and formally at Board meetings. There is also a regular review by the Board of the investment mandate and long-term investment strategy and monitoring of whether the Company should change its investment strategy.
Â
Regulatory Risk
The Company operates in a complex regulatory environment and faces several related risks. A breach of s274 of the Income Tax Act 2007 could result in the Company being subject to capital gains on the sale of investments. A breach of the VCT Regulations could result in the loss of VCT status and consequent loss of tax relief currently available to shareholders. Serious breach of other regulations, such as the UKLA Listing Rules and the Companies Act 2006 could lead to suspension from the Stock Exchange. The Board receives quarterly reports to monitor compliance with regulations and engages external independent advisers to undertake an independent VCT status monitoring role.
Â
In addition, to the principal risks explained above, the principal uncertainty that may affect the Company relate to material changes to the VCT regulations. The Board will continue to monitor this and take appropriate action if required.
Â
Risk management
The Company's investment policy allows for a large proportion of the Company's assets to be held in unquoted investments. These investments are not publicly traded so there is not a liquid market for them. Therefore, these investments may be difficult to realise.
Â
The Company manages its investment risk within the restrictions of maintaining its qualifying VCT status by using the following methods:
·   the active monitoring of its investments by the Investment Manager and the Board;
·   seeking Board representation associated with each investment, if possible;
·   seeking to hold larger investment stakes by co-investing with other companies managed by the Investment Manager, so as to gain more influence over the investment;
·   ensuring a spread of investments is achieved.
Â
Business review and future developments
The Company's business review and future developments are set out in the Chairman's Statement, the Investment Manager's Report and Investment Portfolio Summary.
Â
Key performance indicators
At each board meeting, the Directors consider a number of performance measures to assess the Company's success in meeting its objectives. The Board believes the Company's key performance indicators are movement in Net Asset Value per ordinary share and Total Return per ordinary share. The Board considers that the Company has no non-financial key performance indicators. In addition, the Board considers the Company's compliance with the Venture Capital Trust Regulations to ensure that it will maintain its VCT status. An analysis of the Company's key performance indicators and the performance of the Company's portfolio and specific investments is included in the Chairman's Statement, the Investment Manager's Report and the Investment Portfolio Summary.
Â
Viability statement
The Directors have conducted a robust assessment of the principal risks facing the Company including those that would threaten its business model, future performance, solvency or liquidity. This is summarised above. The Directors have assessed the prospects of the Company for the three-year period from the balance sheet date. This is a period for which developments are considered to be reasonably foreseeable.
Â
This review included consideration of compliance with VCT regulations, the Company's current financial position and expected cash flows for the period and the current economic outlook.
Â
Based on this review, the Directors have concluded that there is a reasonable expectation that the Company has adequate cash resources to enable it to continue in operation and meet its liabilities as they fall due over the three-year period to 28 February 2027.
Â
Section 172 statement - Duty to promote the success of the company
Section 172 of the Companies Act requires directors of a company to act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to:
Â
a)Â Â Â Â Â Â Â Â the likely consequences of any decision in the long term,
b)Â Â Â Â Â Â Â Â the interests of the Company's employees,
c)Â Â Â Â Â Â Â Â the need to foster the Company's business relationships with suppliers, customers and others,
d)Â Â Â Â Â Â Â Â the impact of the Company's operations on the community and the environment,
e)Â Â Â Â Â Â Â Â the desirability of the Company maintaining a reputation for high standards of business conduct, and
f)Â Â Â Â Â Â Â Â the need to act fairly between members of the Company.
Â
This section of the Strategic Report also sets out the disclosures required in respect of how the Company engages with suppliers, customers and others in a business relationship with the Company.
Â
The Company does not have any employees and delegates day to day operations to service providers. The Board's principal concern is to focus on the needs and priorities of its shareholders as well as considering the wider community including the company's service providers and its investee companies (as disclosed in the Investment Manager's Report). The Board consider that the Company does not have customers, only shareholders, and its suppliers are the service providers.
Â
The Annual Report sets out how the Board promotes the success of the company for the benefit of its shareholders. The Board is focused on high standards of business conduct and recognises the need to act fairly between shareholders.
Â
The Board engages with the investment manager at every board meeting to ensure that there is a close and constructive working relationship and a good understanding of the investee companies. The Company also engages regularly with its other service providers. The Board ensures that the interests of current and potential stakeholders, and the impact of the Company's investments on the wider community and the environment are considered when decisions are made.
Â
Statement of Directors' responsibilities
The Directors are responsible for preparing the Strategic Report and the financial statements in accordance with applicable law and regulations.
Â
Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law). Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing those financial statements, the Directors are required to:
Â
a)Â Â Â Â Â Â Â Â select suitable accounting policies and then apply them consistently;
b)Â Â Â Â Â Â Â Â make judgements and accounting estimates that are reasonable and prudent;
c)Â Â Â Â Â Â Â Â state whether applicable UK Accounting Standards (comprising FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law). have been followed, subject to any material departures disclosed and explained in the financial statements;
d)Â Â Â Â Â Â Â Â prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
Â
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Â
Directors' statement pursuant to the disclosure and transparency rules
Each of the Directors, whose names and functions are listed in the Directors' Biographies, confirms that, to the best of each person's knowledge:
Â
a)Â Â Â Â Â Â Â Â the financial statements, prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law), give a true and fair view of the assets, liabilities, financial position and profit/(loss) of the Company; and
b)Â Â Â Â Â Â Â Â the Chairman's Statement, Investment Manager's Report and the Strategic Report in the Annual Report include a fair review of the development and performance of the business and the position of the Company together with a description of the principal risks and uncertainties that it faces.
Â
Directors' statement regarding Annual Report and Accounts
The Directors consider that the Annual Report and Accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's position and performance, business model and strategy.
Â
Electronic publication
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. The financial statements are published on
www.pumainvestments.co.uk, a website maintained by the Investment Manager.
Â
Legislation in the United Kingdom regulating the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.
Â
Â
On behalf of the Board.
Â
Egmont Kock
Chairman
14 June 2024
Â
Â
Income StatementÂ
For the year ended 29 February 2024Â
Â
Year ended 29 February 2024 | Year ended 28 February 2023 | ||||||
 | Note | Revenue | Capital | Total | Revenue | Capital | Total |
 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
(Loss)/gain on fixed asset investments | 8 (b) | - | (3,458) | (3,458) | - | 316 | 316 |
Gain on current asset investments | - | 75 | 75 | - | - | - | |
Income | 2 | 192 | - | 192 | 35 | - | 35 |
 | 192 | (3,383) | (3,191) | 35 | 316 | 351 | |
 |  |  | |||||
Investment management fees | 3 | (140) | (419) | (559) | (111) | (332) | (443) |
Performance fee | 3 | - | - | - | - | - | - |
Other expenses | 4 | (378) | - | (378) | (294) | - | (294) |
 | (518) | (419) | (937) | (405) | (332) | (737) | |
 |  |  | |||||
Loss before tax | Â | (326) | (3,802) | (4,128) | (370) | (16) | (386) |
Tax | 5 | - | - | - | - | - | - |
Loss after tax | Â | (326) | (3,802) | (4,128) | (370) | (16) | (386) |
Basic and diluted loss per Ordinary Share (pence) | 6 | (1.44p) | (16.82p) | (18.26p) | (2.17p) | (0.09p) | (2.26p) |
Â
All items in the above statement derive from continuing operations.  Â
Â
There are no gains or losses other than those disclosed in the Income Statement.Â
Â
The total column of this statement is the Statement of Total Comprehensive Income of the Company prepared in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The supplementary revenue and capital columns are prepared in accordance with the Statement of Recommended Practice, 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued by the Association of Investment Companies.Â
Â
There were no items of other comprehensive income during the year.
Â
Â
Balance SheetÂ
As at 29 February 2024Â
Â
Note | As at | As at | |
 | £'000 | £'000 | |
Fixed assets | Â | ||
Investments | 8 | 22,254 | 20,180 |
Current assets | Â | ||
Cash | 1,817 | 3,911 | |
Applications cash1 | Â | 826 | 425 |
Investments | 10 | 3,534 | - |
Debtors | 9 | 282 | 185 |
6,459 | 4,521 | ||
 | |||
Current liabilities | 11 | (1,047) | (606) |
Net current assets | Â | 5,412 | 3,915 |
 | |||
Net assets | Â | 27,666 | 24,095 |
 | |||
Capital and reserves | Â | ||
Called up share capital | 13 | 255 | 185 |
Share premium account | 10,816 | 1,938 | |
Capital reserve - realised | (1,032) | (612) | |
Capital reserve - unrealised | 2,559 | 5,941 | |
Revenue reserve | (1,234) | 16,643 | |
Special distributable reserve | 16,302 | - | |
Total equity | Â | 27,666 | 24,095 |
 | |||
Net Asset Value per Ordinary Share | 14 | 108.35p | 130.53p |
Â
Â
 1 Funds raised from investors since Alpha VCT opened for new investment which have not been allotted as at year end.
Â
The financial statements were approved and authorised for issue by the Board of Directors on 14 June 2024 and were signed on their behalf by:Â
 Â
Egmont KockÂ
ChairmanÂ
Â
Â
Statement of Cash Flows
For the year ended 29 February 2024
Â
Note | Year ended 29 February 2024 | Year ended 28 February 2023 | |
 | £'000 | £'000 | |
Reconciliation of loss after tax | Â | ||
Loss before tax | (4,128) | (386) | |
Loss/(gain) on fixed asset investments | 3,458 | (316) | |
Gain on current asset investments | (75) | - | |
Increase in debtors | (97) | (61) | |
Increase/(decrease) in creditors | 40 | (473) | |
Outflow from operating activities | Â | (802) | (1,236) |
 | |||
Cash flow from investing activities | Â | ||
Purchase of fixed asset investments | (5,532) | (5,268) | |
Purchase of current asset investments | (3,459) | - | |
Proceeds from disposal of investments | - | 1,157 | |
Outflow from investing activities | Â | (8,991) | (4,111) |
 | |||
Cash flow from financing activities | Â | ||
Proceeds received from issue of ordinary share capital | 9,252 | 7,476 | |
Expense paid for issue of share capital | (304) | (198) | |
Movement in applications account | 401 | 425 | |
Dividends paid | (1,249) | - | |
Inflow from financing activities | Â | 8,100 | 7,703 |
 | |||
Net (decrease)/increase in cash and cash equivalents | Â | (1,693) | 2,356 |
 | |||
Cash and cash equivalents at the beginning of the year | 4,336 | 1,980 | |
Cash and cash equivalents at the end of the year | Â | 2,643 | 4,336 |
 | |||
Cash and cash equivalents comprise | Â | ||
Cash at bank | 1,817 | 3,911 | |
Applications cash | 19 | 826 | 425 |
Cash and cash equivalents at the end of the year | Â | 2,643 | 4,336 |
Â
Statement of Changes in EquityÂ
 For the year ended 29 February 2024
Â
Called up share capital | Share premium account | Capital reserve - realised | Capital reserve - unrealised | Revenue reserve | Special distributable reserve | Total | |
 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
 | |||||||
Balance as at 1 March 2022 | 126 | 12,271 | (836) | 6,182 | (540) | - | 17,203 |
 | |||||||
Comprehensive income for the year | Â | ||||||
(Loss)/profit after tax | - | - | (327) | 310 | (369) | - | (386) |
Total comprehensive income for the year | - | - | (327) | 310 | (369) | - | (386) |
 | |||||||
Transactions with owners, recognised directly in equity | Â | ||||||
Issue of shares | 59 | 7,417 | - | - | - | - | 7,476 |
Share issue cost | - | (198) | - | - | - | - | (198) |
Cancellation of share premium | - | (17,552) | - | - | 17,552 | - | - |
Total transactions with owners, recognised directly in equity | 59 | (10,333) | - | - | 17,552 | - | 7,278 |
 | |||||||
Other movements | Â | ||||||
Prior year fixed asset gains now realised | - | - | 551 | (551) | - | - | - |
Total other movements | - | - | 551 | (551) | - | - | - |
 | |||||||
Balance as at 28 February 2023 | 185 | 1,938 | (612) | 5,941 | 16,643 | - | 24,095 |
 | |||||||
Comprehensive income for the year | Â | ||||||
Loss after tax | - | - | (420) | (3,382) | (326) | - | (4,128) |
Total comprehensive income for the year | - | - | (420) | (3,382) | (326) | - | (4,128) |
 | |||||||
Transactions with owners, recognised directly in equity | Â | ||||||
Issue of shares | 70 | 9,182 | - | - | - | - | 9,252 |
Share issue cost | - | (304) | - | - | - | - | (304) |
Dividends paid | - | - | - | - | - | (1,249) | (1,249) |
Total transactions with owners, recognised directly in equity | 70 | 8,878 | - | - | - | (1,249) | 7,699 |
 | |||||||
Other movements | Â | ||||||
Re-classification to Special distributable reserve | - | - | - | - | (17,551) | 17,551 | - |
Total other movements | - | - | - | - | (17,551) | 17,551 | - |
 | |||||||
Balance as at 29 February 2024 | 255 | 10,816 | (1,032) | 2,559 | (1,234) | 16,302 | 27,666 |
Â
Â
The capital reserve - realised will include gains/losses that have been realised due to the sale of investments, net of related costs.
Â
The capital reserve - unrealised represents the investment holding gains/losses and shows the gains/losses on investments still held by the Company not yet realised by an asset sale.Â
Â
Share premium account represents premium on shares issued less issue costs. Â
Â
The revenue reserve represents the cumulative revenue earned less cumulative expenses.Â
Â
The special distributable reserve represents reserves available for dividends and repurchases of shares subject to additional VCT restrictions surrounding retention of the share capital and share premium account.
Â
1.     Accounting policiesÂ
Â
Accounting conventionÂ
Puma Alpha VCT plc ("the Company") was incorporated in England on 11 April 2019 and is registered and domiciled in England and Wales. The Company's registered number is 11939975. The registered office is Cassini House, 57 St James's Street, London SW1A 1LD. The Company is a public limited company (limited by shares) whose shares are listed on LSE with a premium listing. The Company's principal activities and a description of the nature of the Company's operations are disclosed in the Strategic Report.Â
Â
The financial statements have been prepared under the historical cost convention, modified to include investments at fair value, and in accordance with the requirements of the Companies Act 2006, including the provisions of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 and with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ("FRS 102") and the Statement of Recommended Practice, 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued in October 2019 by the Association of Investment Companies ("the SORP"). Â
Â
Monetary amounts in these financial statements are rounded to the nearest whole £1,000, except where otherwise indicated. The functional and presentational currency of the Company is sterling.
Â
Going concernÂ
The Directors have considered a period of 12 months from the date of this report for the purposes of determining the Company's going concern status which has been assessed in accordance with the guidance issued by the Financial Reporting Council. The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and believe that it is appropriate to continue to apply the going concern basis in preparing the financial statements. This is appropriate as the Company's listed shares are held for liquidity purposes and will be sold as and when required to ensure the Company has adequate cash reserves to meet the Company's running costs.   Â
Â
Cash and cash equivalents
Cash, for the purposes of the cash flow statement, comprises cash at bank. Cash equivalents are current asset investments which are disposable without curtailing or disrupting the business and are either readily convertible into known amounts of cash at or close to their carrying values. Interest earned on cash balances is recorded as income.
Â
InvestmentsÂ
All investments are measured at fair value through profit or loss. They are all held as part of the Company's investment portfolio and are managed in accordance with the investment policy.Â
 Â
Unquoted investments are stated at fair value by the Directors with reference to the International Private Equity and Venture Capital Valuation Guidelines ("IPEV") as follows:
Â
·   Investments which have been made within the last twelve months or where the investee company is in the early stage of development will usually be valued at either the price of recent investment or cost as the closest approximation to fair value, except where the company's performance against plan is significantly different from expectations on which the investment was made, in which case a different valuation methodology will be adopted.
·   For investments that have been held for longer than twelve months, methods of valuation such as earnings or revenue-based multiples or net asset value may be used to arrive at the fair value.
·   Investments in debt instruments are held at amortised cost and accrue interest at the rate agreed within the Investment Agreement. Interest is shown separately within debtors.
·   Realised gains and losses on the disposal of investments are first recognised in the profit and loss and subsequently taken to realised capital reserves.
·   Unrealised gains and losses on the revaluation of investments are first recognised in the profit and loss and subsequently taken to unrealised capital reserves.
·   In preparation of the valuations of assets, the Directors are required to make judgements and estimates that are reasonable and incorporate their knowledge of the performance of the portfolio companies. A key judgement made in applying the above accounting policy relates to impairment of the investments. Valuations are based upon financial information received from the underlying investee companies. Together with the extensive knowledge and expertise of the team who work closely with the investee companies, a fair value is reached using appropriate valuation techniques consistent with the IPEV guidelines. Any deviations in expectations of performance of the underlying companies are captured within the information received and as such, reflected in the fair value.
·   Impairment of debt instruments is considered when arriving at the valuations for equity shareholders. Loan notes are deducted from the overall enterprise value before distributing in line with the appropriate waterfall arrangements between equity shareholders. If the enterprise value is greater than the debt instrument, the loan note is not considered to be impaired.
Â
IncomeÂ
Dividends receivable on listed equity shares are brought into account on the ex-dividend date. Dividends receivable on unquoted equity shares are brought into account when the Company's right to receive payment is established and there is no reasonable doubt that payment will be received. Interest receivable is recognised wholly as a revenue item on an accruals basis.Â
Â
Performance fees Â
Performance fees are payable to the Investment Manager, Puma Investment Management Limited, and members of the investment management team at 20% of the amount by which the Performance Value per Share at the end of an accounting period exceeds the High Water Mark (being the higher of 120p and the highest Performance Value per Share at the end of any previous accounting period) and multiplied by the number of Shares in issue at the end of the relevant period. Â
Â
At each balance sheet date, the Company accrues for any performance fee payable based on the calculation set out above.Â
Â
ExpensesÂ
All expenses (inclusive of VAT) are accounted for on an accruals basis. Expenses are charged wholly to revenue, with the exception of:Â
Â
·   expenses incidental to the acquisition or disposal of an investment and performance fees charged to capital; andÂ
·   the investment management fee, 75% of which has been charged to capital to reflect an element which is, in the Directors' opinion, attributable to the maintenance or enhancement of the value of the Company's investments in accordance with the Board's expected long-term split of return; andÂ
·   the performance fee which is charged to capital.
Â
Tax
Corporation tax is applied to profits chargeable to corporation tax, if any, at the applicable rate for the year. The tax effect of different items of income/gain and expenditure/loss is allocated between capital and revenue return on the marginal basis as recommended by the SORP.Â
Â
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more, or right to pay less, tax in the future have occurred at the balance sheet date. This is subject to deferred tax assets only being recognised if it is considered more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Timing differences are differences arising between the Company's taxable profits and its results as stated in the financial statements which are capable of reversal in one or more subsequent periods. Deferred tax is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.Â
Â
ReservesÂ
Realised losses and gains on investments, transaction costs, the capital element of the investment management fee, performance fee and taxation are taken through the Income Statement and recognised in the capital reserve - realised on the Balance Sheet. Unrealised losses and gains on investments are also taken through the Income Statement and are recognised in the capital reserve - unrealised. The special distributable reserve includes cancelled share premium and represents reserves available for dividends and repurchases of shares subject to additional VCT restrictions surrounding retention of the share capital and share premium account.Â
Â
Debtors
Debtors include other debtors and accrued income. These are initially recorded at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.
Â
Creditors
Creditors are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.Â
Â
DividendsÂ
Dividends payable are recognised as distributions in the financial statements when the VCT's liability to make the payment has been established. This liability is established on the record date, the date on which those shareholders on the share register are entitled to the dividend.
Â
Key accounting estimates and assumptionsÂ
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets within the next financial year relate to the fair value of unquoted investments. Unquoted investments are stated at fair value at each measurement date in accordance with the appropriate valuation techniques consistent with the IPEV guidelines outlined in the Investments section in note 1 to the financial statements. Valuations are based upon financial information received from the underlying investee companies, together with the extensive knowledge and expertise of the team who work closely with the investee companies. Any deviations in expectations of performance of the underlying companies are captured within the information received and as such, reflected in the fair value.
Â
Further details of the unquoted investments are disclosed in the Investment Manager's Report and notes 8 and 15 to the financial statements. Â
Â
2.     IncomeÂ
Â
Â
Year ended 29 February 2024 | Year ended 28 February 2023 | |
 | £'000 | £'000 |
Income from investments | Â | |
Qualifying interest income | 112 | 35 |
Qualifying dividend income | 62 | - |
Non-qualifying interest income | 18 | - |
192 | 35 |
Â
3.     Investment management feeÂ
Â
Year ended 29 February 2024 | Year ended 28 February 2023 | |
 | £'000 | £'000 |
Investment management fee | 559 | 443 |
559 | 443 |
Â
        Puma Investment Management Limited ("Puma Investments") has been appointed as the Investment Manager of the Company for an initial period of five years, which can be terminated by no less than twelve months' notice, given at any time by either party, on or after the fifth anniversary. Puma Investments has been appointed as the Investment Manager for four years. The Board is satisfied with the performance of the Investment Manager. Under the terms of this agreement Puma Investments will be paid an annual fee of 2% of the Net Asset Value payable quarterly in arrears calculated on the relevant quarter end NAV of the Company. These fees commenced on 16 January 2020 (the date of the first share allotment). These fees are capped, the Investment Manager having agreed to reduce its fee (if necessary to nothing) to contain total annual costs (excluding performance fee and trail commission) to within 3.5% of Net Asset Value. Total costs this year were 3.4% of the Net Asset Value (2023: 3.1%).Â
Â
In addition to the investment manager fees disclosed above, during the year ended 29 February 2024, Puma Investments Management Limited charged fees totalling ÂŁ63,930 (2023: ÂŁ66,060) in relation to share issue costs.Â
Â
4.     Other expensesÂ
Â
Year ended 29 February 2024 | Year ended 28 February 2023 | |
 | £'000 | £'000 |
Administration - Puma Investments | 98 | 77 |
Directors' remuneration | 60 | 60 |
Social security costs | 6 | 5 |
Auditor's remuneration for statutory audit | 64 | 61 |
Insurance | 9 | 9 |
Legal and professional fees | 32 | 6 |
Other expenses | 109 | 76 |
378 | 294 |
Â
Â
Puma Investments Management Limited ('Puma Investments') provides administrative services to the Company for an aggregate annual fee of 0.35% of the Net Asset Value of the Fund, payable quarterly in arrears.
Â
The Company has no employees other than non-executive Directors (2023: none). The average number of non-executive Directors during the year was 3 (2023: 3).Â
Â
Auditor's fees of ÂŁ59,400 (2023: ÂŁ52,800) have been grossed up in the table above to be inclusive of VAT. No non-audit services were provided by the Company's auditor in the year (2023: ÂŁnil).
Â
Other expenses are made up of several smaller items, the largest of these being fees paid for registrar services.
Â
Â
Â
Â
5.     TaxationÂ
Â
Year ended 29 February 2024 | Year ended 28 February 2023 | |
 | £'000 | £'000 |
UK corporation tax charge for the period | - | - |
 | ||
Factors affecting tax charge for the period | Â | |
Loss before taxation | (4,128) | (386) |
Tax charge calculated on loss before taxation at the applicable rate of 25%/19% | (1,032) | (73) |
Losses/(gains) on investments | 846 | (60) |
Tax losses carried forward | 186 | 133 |
- | - |
Â
The corporation tax rate for the current year is 25% (2023: 19%).
Â
Capital returns are not taxable as the Company is exempt from tax on realised capital gains whilst it continues to comply with the VCT regulations, so no corporation tax is recognised on capital gains or losses. Â
Â
Due to the intention to continue to comply with the VCT regulations, the Company has not provided for deferred tax on any realised or unrealised capital gains and losses. No deferred tax asset has been recognised in respect of the tax losses carried forward due to the uncertainty as to recovery.Â
Â
6.     Basic and diluted profit/(loss) per Ordinary ShareÂ
Â
Year ended 29 February 2024
Revenue | Capital | Total | |
 | £'000 | £'000 | £'000 |
Loss for the year | (326) | (3,802) | (4,128) |
 | |||
Weighted average number of shares | 22,607,660 | 22,607,660 | 22,607,660 |
 | |||
Loss per share | (1.44p) | (16.82p) | (18.26p) |
Year ended 28 February 2023 | |||
 | Revenue | Capital | Total |
 | £'000 | £'000 | £'000 |
Loss for the year | (370) | (16) | (386) |
 | |||
Weighted average number of shares | 17,073,079 | 17,073,079 | 17,073,079 |
 | |||
Loss per share | (2.17p) | (0.09p) | (2.26p) |
Â
Â
This calculation is carried out in accordance with IAS 33.
Â
7.     Dividends Â
Â
During the year, a dividend of 5p per Ordinary Share was paid from the Special Distributable Reserve in relation to the TicTrac disposal proceeds received in the year ended 28 February 2023. The dividend was paid on 10 November 2023 totalling ÂŁ1.3 million.
Â
Â
8.     InvestmentsÂ
Â
(a) Movements in investments | Â | Qualifying investments | Total |
 | £'000 | £'000 | |
Book cost at 1 March 2023 | 14,239 | 14,239 | |
Net unrealised gains at 1 March 2023 | 5,941 | 5,941 | |
Valuation at 1 March 2023 | Â | 20,180 | 20,180 |
 | |||
Purchases at cost | 5,532 | 5,532 | |
Net unrealised loss | (3,458) | (3,458) | |
Valuation at 29 February 2024 | Â | 22,254 | 22,254 |
 | |||
Book cost at 29 February 2024 | 19,771 | 19,771 | |
Unrealised gains at 29 February 2024 | 2,483 | 2,483 | |
Valuation at 29 February 2024 | Â | 22,254 | 22,254 |
 | |||
(b) Gains/(losses) on investments | Â | ||
Year ended 29 February 2024 | Year ended 28 February 2023 | ||
 | £'000 | £'000 | |
 | |||
Realised gains in the year | - | 6 | |
Unrealised (loss)/gains in year | (3,458) | 310 | |
(3,458) | 316 |
Â
The Company's investments are revalued each year, so until they are sold any unrealised gains or losses are included in the fair value of the investments.Â
Â
All the Company's qualifying investments as at 29 February 2024 and 28 February 2023 were unquoted.Â
Â
Further details of these investments (including the unrealised gain in the year) are disclosed in the Chairman's Statement, Investment Manager's Report and Investment Portfolio Summary.Â
Â
9.     DebtorsÂ
       Â
As at 29 February 2024 | As at 28 February 2023 | |
 | £'000 | £'000 |
 | ||
Other debtors | 5 | (5) |
Prepayments | 163 | 150 |
Accrued income | 114 | 40 |
282 | 185 |
Â
Contained within prepayments are PR fees totalling ÂŁ116,000 made up of a number of small items. In 2023, the balance was largely attributable to admission fees to the London Stock Exchange of ÂŁ99,000.
Â
10.   Current asset investmentsÂ
Â
As at 29 February 2024 | As at 28 February 2023 | |
 | £'000 | £'000 |
 | ||
Current asset investments | 3,534 | - |
3,534 | - |
Â
Current asset investments comprise short term bonds held through collective investment schemes and are readily convertible into cash at the option of Puma Alpha VCT.
Â
 Â
11.   Creditors - amounts falling due within one yearÂ
Â
       Â
As at 29 February 2024 | As at 28 February 2023 | |
 | £'000 | £'000 |
Accruals | 221 | 181 |
Applications cash (see note 19) | 826 | 425 |
1,047 | 606 |
Â
Included within accruals is nil (2023: ÂŁnil) in relation to performance fees payable.Â
Â
Applications cash is cash received from investors to Puma Alpha VCT but not yet allotted.
Â
12.   Management performance incentive arrangementÂ
Â
On 5 July 2019, the Company entered into an Agreement with the Investment Manager such that they will be entitled to a Performance Incentive Fee ("PIF") payable in relation to each accounting period, subject to the Performance Value per Share being at least 120p at the end of the relevant period. The amount of the PIF will be equal to 20% of the amount by which the Performance Value per Share at the end of an accounting period exceeds the High Water Mark (being the higher of 120p and the highest Performance Value per Share at the end of any previous accounting period) and multiplied by the number of Shares in issue at the end of the relevant period. Â
Â
Following shareholder approval at the 2023 AGM, the methodology for calculating the PIF was amended to make it fairer to shareholders by removing the impact of changes to the share capital of the Company. The amount of the PIF continues to be calculated in the manner described above.
Â
13.   Called up share capital Â
Â
As at 29 February 2024 | As at | As at 29 February 2024 | As at 28 February 2023 | |
 | £'000 | £'000 | ||
 | ||||
Allotted, called up and fully paid: | ||||
Ordinary shares of ÂŁ0.01 each | 25,534,137 | 18,460,066 | 255 | 185 |
Allotted, called up and partly paid: | ||||
Redeemable preference shares of ÂŁ1 each | - | - | - | - |
During the year, 7,074,071 shares were issued at an average price of 130.8p per share (2023: 5,855,244 shares were issued at a price of 130.4p per share). The consideration received for these shares was ÂŁ9.3 million (2023: ÂŁ7.6 million).Â
Â
14.   Net Asset Value per Ordinary Share Â
As at | As at | |
Net assets | 27,666,338 | 24,095,381 |
Number of shares in issue for purposes of Net | ||
Asset Value per share calculation | 25,534,137 | 18,460,066 |
Net Asset Value per share | 108.35p | 130.53p |
Â
15.   Financial instrumentsÂ
Â
The Company's financial instruments comprise its investments, cash balances, debtors and certain creditors. The fair value of all the Company's financial assets and liabilities is represented by the carrying value in the Balance Sheet. Excluding cash balances, the Company held the following categories of financial instruments:Â
Â
As at 29 February 2024 | As at 28 February 2023 | |
 | £'000 | £'000 |
 | ||
Financial assets at fair value through profit or loss | 23,509 | 19,731 |
Financial assets measured at amortised cost | 2,561 | 634 |
Financial liabilities measured at amortised cost | (221) | (181) |
25,849 | 20,184 |
Â
Management of riskÂ
The main risks the Company faces from its financial instruments are market price risk, being the risk that the value of investment holdings will fluctuate as a result of changes in market prices caused by factors other than interest rate or currency movements, liquidity risk, credit risk and interest rate risk.
Â
The Board regularly reviews and agrees policies for managing each of these risks. The Board's policies for managing these risks are summarised below and have been applied throughout the period. Â
Â
Credit riskÂ
Credit risk is the risk that the counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company. The Investment Manager monitors counterparty risk on an ongoing basis. The Company's maximum exposure to credit risk is as follows:Â
Â
Â
As at 29 February 2024 | As at 28 February 2023 | |
 | ||
Investments in loan notes | 2,279 | 449 |
Cash at bank and in hand | 1,817 | 3,911 |
Applications cash (see note 11 and 19) | 826 | 425 |
Current asset investments | 3,534 | - |
Other receivables | 282 | 185 |
8,738 | 4,970 |
Â
Investments in loans and loan notes comprises a fundamental part of the Company's venture capital investments, therefore credit risk in respect of these assets is managed within the Company's main investment procedures.
Â
The cash held by the Company at the year-end is held in RBS and the applications cash is held at NatWest. Bankruptcy or insolvency of the banks may cause the Company's rights with respect to the receipt of cash held to be delayed or limited. The Board monitors the Company's risk by reviewing regularly the financial position of the bank and should it deteriorate significantly the Investment Manager will, on instruction of the Board, move the cash holdings to another bank.Â
Â
Credit risk relating to current asset investments is mitigated by investing in a portfolio of investment instruments of high credit quality.
Â
Credit risk associated with other receivables are predominantly covered by the investment management procedures. Â
Â
Market price riskÂ
Market price risk arises mainly from uncertainty about future prices of financial instruments held by the Company. It represents the potential loss the Company might suffer through holding investments in the face of price movements. The Investment Manager actively monitors market prices and reports to the Board, which meets regularly in order to consider investment strategy. Â
Â
The Company's views on the economic environment which also impacts market price risk are discussed in the Investment Manager's Report. The Company's strategy on the management of market price risk is driven by the Company's investment policy as outlined in the Strategic Report. The management of market price risk is part of the investment management process. The portfolio is managed with an awareness of the effects of adverse price movements through detailed and continuing analysis, with an objective of maximising overall returns to shareholders.Â
Â
Holdings in unquoted investments may pose higher price risk than quoted investments. Some of that risk can be mitigated by close involvement with the management of the investee companies along with review of their trading results.Â
Â
100% (2023: 100%) of the Company's investments are unquoted investments held at fair value. 85% of the portfolio (69% of net assets) is valued using the application of earnings/revenue-based multiples. An increase in the multiple used by 20% would increase the net asset value by 9.6% (ÂŁ30.3m). Conversely, a decrease in the multiple used by 20% would decrease the net asset value by 9.2% (ÂŁ25.1m). The 20% sensitivity used provides the most meaningful impact of average multiple changes across the portfolio.
Â
The sensitivity analysis is based on the year-end position of the investments and so may not be reflective of the year as a whole.
Â
Liquidity riskÂ
Details of the Company's unquoted investments are provided in the Investment Portfolio summary. By their nature, unquoted investments may not be readily realisable and the Board considers exit strategies for these investments throughout the period for which they are held. As at the year end, the Company had no borrowings.Â
Â
The Company's liquidity risk associated with investments is managed on an ongoing basis by the Investment Manager in conjunction with the Directors and in accordance with policies and procedures in place as described in the Directors' Report and the Strategic Report. The Company's overall liquidity risks are monitored on a quarterly basis by the Board. The Company maintains access to sufficient cash resources to pay accounts payable and accrued expenses. Â
Â
Fair value interest rate riskÂ
The benchmark that determines the interest paid or received on the current account is the Bank of England base rate, which was 5.25% at 29 February 2024 (2023: 4.0%). Â
Â
Cash flow interest rate riskÂ
The Company has exposure to interest rate movements primarily through its cash deposits which track the Bank of England base rate. Â
Â
Interest rate risk profile of financial assetsÂ
The following analysis sets out the interest rate risk of the Company's financial assets as at 29 February 2024.
Â
Rate status | Average interest rate | Period until maturity | Total | |
 | £'000 | |||
Cash at bank - RBS | Floating | 0.00% | - | 180 |
Cash at bank - RBS | Floating | 1.70% | - | 1637 |
Applications cash - NatWest (see note 11 and 19) | Floating | 0.00% | - | 826 |
Loan notes | Fixed | 9.20% | 52 months | 2,279 |
Balance of assets | Non-interest bearing | - | 23,791 | |
28,713 |
Â
The following analysis sets out the interest rate risk of the Company's financial assets as at 28 February 2023.
Rate status | Average interest rate | Period until maturity | Total | |
 | £'000 | |||
Cash at bank - RBS | Floating | 0.00% | - | 3,911 |
Applications cash - NatWest (see note 11 and 19) | Floating | 0.00% | - | 425 |
Loans and loan notes | Fixed     | 10.00% | 38 months | 449 |
Balance of assets | Non-interest bearing | - | 19,916 | |
24,701 |
Foreign currency riskÂ
The Company's functional and presentation currency is Sterling. The Company has not held any non-Sterling investments during the year.Â
Â
Fair value hierarchyÂ
Financial assets and liabilities measured at fair value are disclosed using a fair value hierarchy that reflects the significance of the inputs used in making the fair value measurements, as follows:-Â
Â
·   Level 1 - Fair value is measured using the unadjusted quoted price in an active market for identical assets.Â
·   Level 2 - Fair value is measured using inputs other than quoted prices that are observable using market data.Â
·   Level 3 - Fair value is measured using unobservable inputs.Â
Â
Fair values have been measured at the end of the reporting period as follows:-Â
Â
As at 29 February 2024 | As at 28 February 2023 | |
 | ||
Level 1 | Â | |
Current asset investments | 3,534 | - |
Level 3 | Â | |
Unquoted investments | 22,254 | 20,180 |
25,788 | 20,180 |
Â
The Level 1 investments have been valued using the current quoted price.
Â
The Level 3 investments have been valued in line with the Company's accounting policies and IPEV guidelines. This comprises of both loan and equity instruments, which are considered to be one instrument due to them being bound together when assessing the portfolio's returns to the shareholders.
Â
 16.   Capital managementÂ
Â
The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern, so that it can provide an adequate return to shareholders by allocating its capital to assets commensurate with the level of risk.Â
Â
The Company must have an amount of capital, at least 80% (as measured under the tax legislation) of which must be, and remain, invested in the relatively high-risk asset class of small UK companies within three years of that capital being subscribed. Â
Â
The Company accordingly has limited scope to manage its capital structure in the light of changes in economic conditions and the risk characteristics of the underlying assets. Subject to this overall constraint upon changing the capital structure, the Company may adjust the amount of dividends paid to shareholders, issue new shares, or sell assets to maintain a level of liquidity to remain a going concern.Â
Â
The Board has the opportunity to consider levels of gearing, however there are no current plans to do so. It regards the net assets of the Company as the Company's capital, as the level of liabilities is small, and the management of those liabilities is not directly related to managing the return to shareholders. Â
Â
17.   Contingencies, guarantees and financial commitmentsÂ
Â
There were no commitments, contingencies or guarantees of the Company at the year-end (2023: none).Â
Â
18.   Related party disclosures
Â
The Company has delegated the investment management of the portfolio to Puma Investment Management Limited. Further details of the transactions with these entities are disclosed in note 3 of the financial statements.
Â
19.   Re-presentation of comparative figures
       Â
        The comparative figures for the year ended 28 February 2023 have been re-presented with an additional line item for 'Applications cash' included within current assets and current liabilities. Applications cash relates to funds received from investors but have not yet been allotted as at the year end. The net impact of this re-presentation on the NAV is nil and is purely a balance sheet gross up adjustment.
Â
20. Â Â Post Balance Sheet events
Â
Post year-end, a further 1,419,795 ordinary shares have been issued for cash consideration of ÂŁ1.6m.
Â
On 2 May 2024 a portfolio company, Ron Dorff, raised third-party funding through a Crowdfunding investment round, which valued the company at €27m. The investment opportunity was made available to Ron Dorff customers as part of the launch of Ron Dorff's new loyalty programme, Le Club Ron Dorff. Incoming third-party investors did not benefit from EIS relief. For the VCT, this results in a NAV uplift of £0.9m at June 2024. The valuation at February 2024 was £3.1m.
Â
In May 2024, the Directors chose to write the value of the VCTs holdings in its portfolio company Dymag to nil. The valuation at February 2024 was ÂŁ0.2m, meaning a net decrease to the NAV of ÂŁ0.2m at June 2024. This decision was taken on the back of the unexpected cancellation of a large OEM project which Dymag had expected to win, and continued weakness in the aftermarket.
Â
On 22 May 2024 a portfolio company, Iris, completed a ÂŁ3.5m investment round with a new external US investor. Puma Funds also participated in the round with Puma Alpha VCT investing an additional ÂŁ41k. This round valued the company at ÂŁ35m which values the VCT's initial investment at 2x the invested sum. This has resulted in a ÂŁ0.2m NAV uplift at June 2024. At February 2024 Iris was held at cost of ÂŁ0.2m.Â
Â
The financial information set out in this announcement does not constitute the Company's statutory financial statements in accordance with section 434 Companies Act 2006 for the year ended 29 February 2024 but has been extracted from the statutory financial statements for the year ended 29 February 2024 which were approved by the Board of Directors on 14 June 2024 and will be delivered to the Registrar of Companies. The Independent Auditor's Report on those financial statements was unqualified and did not contain any emphasis of matter nor statements under s 498(2) and (3) of the Companies Act 2006.
Â
The statutory accounts for the year ended 28 February 2023 have been delivered to the Registrar of Companies and received an Independent Auditors report which was unqualified and did not contain any emphasis of matter nor statements under s 498(2) and (3) of the Companies Act 2006.
Â
Copies of the full annual report and financial statements for the year ended 29 February 2024 will be available to the public at the registered office of the Company at Cassini House, 57 St James's Street, London, SW1A 1LD and is available for download from https://www.pumainvestments.co.uk/products/venture-capital-trusts/puma-alpha-vct.
Â
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.