TwentyFour Income Fund - Interim results for the six-months ended 30 September 2024
TwentyFour Income Fund Limited
Interim results for the six-months ended 30 September 2024
TwentyFour Income Fund Limited (“TFIF” or “the Company”), the FTSE 250-listed investment Company that invests in less liquid asset-backed securities (“ABS”) in the UK and Europe, is pleased to announce its Interim Results for the six-months ended 30 September 2024.
Financial highlights
- NAV per ordinary share increased 1.6% to 110.50p (FY 31 March 2024: 108.97p)
- NAV return per ordinary share was 7.05% (FY 31 March 2024: 18.10%)
- Total net assets rose to £826.4m (FY 31 March 2024: £813.54m)
- The portfolio returned 8.37% for the six months compared to 16.57% for the full year to 31 March 2024
- Dividend payments of 4p for the period ended 30 September 2024, in line with the target 8p per annum and before payment of the final, balancing dividend at the year end
- Average discount over the period was 4.27%, significantly closer to NAV than the wider investment company universe
Portfolio highlights
- Strong ABS performance across the board as spreads tightened driven by robust supply and demand
- Collateralised Loan Obligations (“CLOs”) were the biggest beneficiary – B and BB CLOs delivered returns of 17% and 12% respectively
- TwentyFour Asset Management LLP (the “Portfolio Manager”) continues to allocate to significant risk transfer (“SRT”) transactions, where it sees strong relative value and which also deliver additional diversification to the portfolio
- Proactive engagement by the Portfolio Manager on ABS ESG credentials to meet with investor demands
- Portfolio book yield of 12.07% and mark-to-market yield of 12.17% at the end of the period
Outlook
The Portfolio Manager expects a healthy pipeline of ABS issuance for the remainder of the year, following record issuance to date, and sees good value in new BB and B rated CLO investments from top quartile managers. The Portfolio Manager continues to favour shorter dated, secured ABS from larger bank lenders and SRT transactions in order to maintain flexibility in the portfolio.
The main risk to performance continues to be geopolitical risk generating uncertainty in the market. As such, the Portfolio Manager prefers to have greater levels of liquidity and lower levels of gearing allowing them to take advantage of opportunities that may arise in the event of elevated market stress.
Commenting on the results, Bronwyn Curtis OBE, Chair, said: “The Company continues to deliver a consistent income to shareholders in line with its target of 8 pence / share per annum, driven by strong performance of the portfolio during the period, returning 8.4%, and supported by strong fundamentals across the ABS sector. We are delighted this performance was officially recognised at the recent Alternative Credit Investor awards, where TFIF won the award for “Fund of the year (sub $1bn)”.
2024 has seen a significant increase in ABS issuance, particularly from banks, following the end of cheap funding from central banks. This has been positive for the Company, providing the Portfolio Manager with a larger pool of loans in which to invest and driving an improvement in the average asset quality.”
Aza Teeuwen, Portfolio Manager, TFIF said: “A buoyant first half produced positive investment opportunities across the ABS sector, where CLOs were the main beneficiary, but with strong performance across the board, including SRT transactions and mezzanine and junior residential mortgage-backed securities (“RMBS”).
Our focus during the reporting period has been and will continue to be on investing in higher yielding floating rate ABS. In an environment of higher-for-longer rates, these assets should continue to deliver attractive levels of income, which should in turn enable the Company to continue to deliver or improve on its annual target dividend.
Looking forward, we remain cognisant of macro factors, notably continued geopolitical risk, and will therefore look to maintain flexibility and liquidity in the portfolio, giving us the ability to adjust allocations as appropriate.”
For further information please contact:
TwentyFour Income Fund Limited Tel: +44 (0)20 7260 1000
Deutsche Numis Tel: +44 (0)20 7015 8900
Hugh Jonathan / Matt Goss
JPES Partners Tel: +44 (0)20 7520 7620
Miles Donohoe / Charlotte Walsh
TWENTYFOUR INCOME FUND LIMITED
INTERIM MANAGEMENT REPORT AND UNAUDITED CONDENSED
INTERIM FINANCIAL STATEMENTS
For the period from 1 April 2024 to 30 September 2024
LEI: 549300CCEV00IH2SU369
(Classified Regulated Information, under DTR 6 Annex 1 section 1.2)
The Company has today, in accordance with DTR 6.3.5, released its Interim Management Report and Unaudited Condensed Financial Statements for the period ended 30 September 2024. The report will shortly be available via the Company's Portfolio Manager’s website https://www.twentyfouram.com/view/GG00B90J5Z95/twentyfour-income-fund for professional/institutional investors and twentyfourincomefund.com for retail investors, and will shortly be available for inspection online at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
SUMMARY INFORMATION
The Company
TwentyFour Income Fund Limited (the “Company”) is a closed-ended investment company whose shares (“Ordinary Shares”, being the sole share class) are listed on the Official List of the UK Listing Authority. The Company was incorporated in Guernsey on 11 January 2013. The Company has been included in the London Stock Exchange’s FTSE 250 Index since 16 September 2022.
Investment Objective and Investment Policy
The Company’s investment objective is to generate attractive risk adjusted returns principally through income distributions. The Company’s investment policy is to invest in a diversified portfolio (“Portfolio”) of predominantly UK and European Asset-Backed Securities (“ABS”). The Company maintains a Portfolio largely diversified by the issuer, it being anticipated that the Portfolio will comprise at least 50 ABS at all times.
Target Returns*
The Company has a target annual net total NAV return of between 6% and 9% per annum, which, since 31 March 2023, has been an annual target each financial year of 8% of the Issue Price (the equivalent of 8 pence per year, per Ordinary Share). Total NAV return per Ordinary Share is calculated by adding the increase or decrease in NAV per Ordinary Share to the total dividends paid per Ordinary Share during the period/year and dividing by the NAV per Ordinary Share at the start of the period/year.
Ongoing Charges
Ongoing charges for the period ended 30 September 2024 have been calculated in accordance with the Association of Investment Companies (the “AIC”) recommended methodology. The ongoing charges for the period ended 30 September 2024 were 0.85% (30 September 2023: 0.99%).
Discount
As at 15 November 2024, the discount to NAV had moved to 4.07%. The estimated NAV per Ordinary Share and mid-market share price stood at 110.08p and 105.60p, respectively.
Published NAV
Northern Trust International Fund Administration Services (Guernsey) Limited (the “Administrator”) is responsible for calculating the NAV per Ordinary Share of the Company. The unaudited NAV per Ordinary Share will be calculated as at the close of business on the last business day of every week and the last business day of every month by the Administrator and will be announced by a Regulatory News Service the following business day. The basis for determining the Net Asset Value per Ordinary Share can be found in note 5.
* The Issue Price being £1.00. This is an annual target only and not a profit forecast. There can be no assurance that this target will be met or that the Company shall continue to pay any dividends at all. This annual target return should not be taken as an indication of the Company’s expected or actual current or future results. The Company’s actual return will depend upon a number of factors, including the number of Ordinary Shares outstanding and the Company’s total expense ratio, as defined by the AIC’s ongoing charges methodology. Potential investors should decide for themselves whether or not any potential return is reasonable and achievable in deciding whether to invest in or retain or increase their investment in the Company. Further details on the Company’s financial risk management can be found in note 17.
FINANCIAL HIGHLIGHTS
NAV per Ordinary Share
As at 30 September 2024
As at 31 March 2024
110.50p
108.79p
Share price
As at 30 September 2024
As at 31 March 2024
105.60p
104.80p
Total net assets
As at 30 September 2024
As at 31 March 2024
£826.36 million
£813.54 million
Total NAV return per Ordinary Share
For the six-month period ended 30 September 2024
For the year ended 31 March 2024
7.05%
18.10%
Dividends declared per Ordinary Share
For the six-month period ended 30 September 2024
For the year ended 31 March 2024
4.00p
9.96p
Dividends paid per Ordinary Share
For the six-month period ended 30 September 2024
For the year ended 31 March 2024
5.96p
10.46p
Ordinary Shares in issue
As at 30 September 2024
As at 31 March 2024
747.84 million
747.84 million
Portfolio performance
For the six-month period ended 30 September 2024
For the year ended 31 March 2024
8.37%
16.57%
Repurchase agreement borrowing
As at 30 September 2024
As at 31 March 2024
1.70%
1.73%
Number of positions in the portfolio
As at 30 September 2024
As at 31 March 2024
213
204
Average discount
For the six-month period ended 30 September 2024
For the year ended 31 March 2024
(4.27%)
(1.56%)
Please see the 'Glossary of Terms and Alternative Performance Measures' for definitions how the above financial highlights are calculated.
CHAIR’S STATEMENT
for the period from 1 April 2024 to 30 September 2024
Bronwyn Curtis OBE
In my capacity as Chair of the Board of Directors (the “Board”) of TwentyFour Income Fund Limited, I am pleased to present my report on the Company’s progress for the six-month period ended 30 September 2024 (the “reporting period”).
Investment Performance
Another positive period for the Company commenced with the payment of the fourth quarter dividend for the previous financial year of 3.96p per Ordinary Share, which meant that the Company paid a total dividend of 10.46p per Ordinary Share in respect of the year ended 31 March 2024. The Company has subsequently maintained its dividend policy, declaring another two dividends of 2p per Ordinary Share with respect of the current reporting period. The strategy of investing in higher yielding floating rate ABS in a higher interest rate environment has enabled the Company to deliver these attractive dividends, as substantially all excess investment income is paid out each year.
During the reporting period, the NAV per Ordinary Share saw an increase from 108.79p to 110.50p, a rise of 1.57%. The NAV per Ordinary Share total return was 7.05%. The Company traded at a narrow discount to NAV for most of the reporting period, with a discount of 3.67% at the beginning of the reporting period, which had widened to 4.43% at the end of September 2024.
The Company’s portfolio has not had any defaults in its investments since it was launched in 2013 and the portfolio did not see any material interest deferrals or defaults during this reporting period.
The Board is delighted that the Company's performance was officially recognised, post the period end, at the recent Alternative Credit Investor awards, where the Company won the award for "Fund of the year (sub $1bn)".
Dividend
The Company aims to distribute all its investment income to ordinary shareholders. The Company is currently targeting quarterly payments equivalent to an annual dividend of at least 8 pence per year. The fourth quarter dividend is used to distribute residual income (if any), generated in the year. Dividends paid by the Company in the reporting period totalled 5.96p per Ordinary Share in line with expectations. The Company has successfully met and exceeded its annual target dividend every year since Initial Public Offering.
Premium/Discount and Share Capital Management
The wider investment company market saw trading at historically wide discounts across the board, with the Company trading at a discount, averaging 4.27% over the reporting period, significantly closer to NAV than the wider market. Nevertheless, the Board constantly monitors the discount to NAV and would not want to see the shares trading materially wider for a prolonged period of time. The Company has not bought back any shares in this reporting period.
The Company’s triennial realisation opportunity (“Realisation Opportunity”) is due to take place in Autumn 2025, whereby Shareholders may elect, on a rolling basis, to realise some or all of their holdings of Ordinary Shares. The previous Realisation Opportunity in 2022 led to a net fundraise of £34 million of share capital.
Annual General Meeting
The Company’s 2024 Annual General Meeting (“AGM”) was held at 9am on 12 September 2024 at the offices of Northern Trust International Fund Administration Services (Guernsey) Limited, Trafalgar Court, Les Banques, St Peter Port, Guernsey, Channel Islands, with all resolutions duly passed.
Alternative Investment Fund Manager (“AIFM”) Appointment
On 21 June 2024, after a thorough tender process, the Company appointed Waystone Management Company IE Limited (“Waystone”) as its new AIFM. The Board, along with the Portfolio Manager, look forward to working with Waystone in its capacity as AIFM.
The Board would like to thank the team at Apex FundRock Limited for their work as AIFM since the Company’s inception.
Market Overview
2024 has seen a significant increase in ABS issuance, particularly from banks, following the end of cheap funding from central banks. This has been positive for the Company, providing TwentyFour Asset Management LLP (the “Portfolio Manager”) with a larger pool of loans in which to invest and driving an improvement in the average asset quality.
As a result, ABS performance has been very strong during the period, particularly Collateralised Loan Obligations (“CLO”). Other sectors including Significant Risk Transfer (“SRT”) and mezzanine and junior Residential Mortgage-Backed Securities (“RMBS”) have also performed well.
The Board remains supportive of the Portfolio Manager’s strategy, which remains focused on investing in secured, higher yielding floating rate assets, with a preference for short spread durations, maintaining liquidity and lower levels of gearing.
Sector Overview
In September, the investment company sector welcomed the news on cost disclosures, with the UK government setting out the intention to exempt closed-ended UK-listed investment funds from the requirements of the current PRIIPs Regulation and parts of Articles 50 and 51 of the MiFID Org Regulation, with immediate effect. Since January 2018, PRIIPs and MiFID have required investment companies to report costs in the same format as unlisted open-ended funds, which has led to an element of double counting of costs for investment companies. Whilst the industry’s application of the decision is still to play out, the Board joins the rest of the sector in welcoming the news as positive in providing greater clarity around actual underlying costs for investors.
Environmental, Social and Governance (“ESG”)
The Board recognises the importance of ESG factors in both investment management and in wider society, and has appointed the Portfolio Manager to advise it in relation to all aspects relevant to the Company’s portfolio. Throughout the period, the Portfolio Manager has continued to work extensively on engaging with issuers to improve disclosures, and expanding their proprietary ESG scoring model to cover ABS-specific metrics, meaning ESG data is factored in to every level of the investment process. The Board and the Portfolio Manager believe this proprietary ESG work is unique in the European ABS space.
The Portfolio Manager has engaged on 23 occasions with issuers on ESG factors during the reporting period, with a particular focus on the provisions of lenders to support residential mortgage holders who are classified as vulnerable, and reaching maturities on mortgages issued prior to the Global Financial Crisis (“GFC”). Furthermore, the Portfolio Manager has conducted extended due diligence on unsecured consumer lenders, where it has observed performance divergence between geography and vintage.
On the environmental side, the focus of the Portfolio Manager continues to be the decarbonisaton pathway and carbon reporting. In CLO specifically, the Portfolio Manager noted an increase in the number of managers disclosing carbon data on their deals, and has engaged on the consistency behind the data. An increasing proportion of CLO transactions now have exclusions for EU Paris-aligned Benchmarks in the documentation, which allows investors to assess their alignment to net zero goals.
Outlook
The Board agrees with the Portfolio Manager’s view that the main risk to performance in the medium term is likely to be imported volatility as a result of continued geopolitical uncertainty.
The Board is therefore fully supportive of the Portfolio Manager’s strategy of maintaining flexibility in the Company’s portfolio, and low levels of gearing. The Bank of England (“BoE”) has begun its rate cutting cycle, and with the Company being fully invested in floating rate securities, the Board recognises the impact this has on future income.
However, with long-term neutral rates expected to be around 3.5-3.75% in the UK, the Board is confident in the Company’s ability to continue to deliver on the current annual target dividend of 8 pence per share. In what looks likely to be a prolonged economic cycle, the Board believes spreads could tighten further as falling rates push investors to search for yield.
Bronwyn Curtis OBE
Chair
19 November 2024
PORTFOLIO MANAGER’S REPORT
for the period from 1 April 2024 to 30 September 2024
TwentyFour Asset Management LLP
TwentyFour Asset Management LLP, in our capacity as Portfolio Manager to the Company, are pleased to present our report on the Company’s progress for the six-month period ended 30 September 2024.
Investment Background
European credit markets have enjoyed a relatively smooth period, notwithstanding an acute episode of volatility in early August, which followed a weaker than expected employment report in the US. Geopolitical uncertainty has continued to be a concern, albeit market reaction to events was relatively muted over the period.
The housing market has moved in tandem with other assets over the period, with the latest House Price Index data for the UK and Eurozone showing growth of 2.7% and 2.9% respectively in the 12 months to 30 June 2024 (non-seasonally-adjusted). Mortgage rates fell across the period, with demand increasing to reflect growing consumer confidence, such that mortgage borrowing in the UK sits at a two-year high. Mortgage affordability remains more in focus in the UK due to the prevalence of shorter term fixed contracts in contrast to the rest of Europe.
The period has been characterised by the data dependency of central banks and the subsequent repricing of market interest rate expectations. In the US, a pivotal moment came in early August with the publication of the labour market report for July, which indicated a slowdown and sparked an acute sell-off across global markets. Subsequent data from the US was in line with expectations, although we subsequently saw the US Federal Reserve (“Fed”) cut interest rates by 50 basis points (“bps”) at its September meeting. The Fed also indicated it would remain agile on the pace of future rate cuts to ensure the path to sustainable inflation is maintained.
From the European Central Bank (“ECB”) and BoE, we saw 50bps and 25bps cuts respectively over the period. The ECB has acted in line with expectations, though persistently weak economic data in core economies such as Germany and France, particularly concerning manufacturing, led markets to price in a further 25bps cut in October. The BoE has been the most cautious of the trio on rate cuts, supported by a resilient labour market and stronger economic activity data and, with core inflation failing to return to target until after the period end, we may expect higher for longer rates in the UK.
European ABS markets have enjoyed their busiest year for primary issuance since the global financial crisis, with over €110 billion of ABS and €54.5 billion of CLO issuance (€35 billion new issue, €19.5 billion refinancing) providing the portfolio management team with ample opportunity to reinvest amortisations for the Company. We have noted an increase in ABS issuance from banks, largely due to the withdrawal of cheap funding from central bank programmes, which importantly has also driven an increase in average asset quality.
Collateral performance across European markets has remained strong as consumers continue to display resilience. This is largely thanks to the strength of labour markets, which have seen only mild increases in unemployment from post-Covid lows. Additionally, we have seen strong wage growth and continue to see positive wage negotiations across Europe. These two factors have supported healthy savings rates; saving rates in the UK and Europe remain above pre-Covid averages, supporting consumer balance sheets.
Performance Review
European ABS performance over the period has been very strong across the board, as spreads have continued their tightening bias from the wider levels they reached in the wake of the UK’s “mini budget” crisis in late 2022.
Despite rate cuts from the ECB and BoE, the running income on spread products remains attractive and we anticipate higher neutral rates will support potential returns going forward. We have seen collateral performance holding up well, with European consumers demonstrating significant resilience in the face of the cost-of-living pressures. Spread performance can be attributed significantly to the supply-demand technical apparent in European ABS, giving way to another period of strong performance for the Company’s assets.
Once again, CLOs were the biggest beneficiary with B and BB rated CLOs delivering more than 17% and 12%, respectively, with a number of early redemptions allowing for healthy returns from positions that were acquired at deeper discounts. We have also seen an ongoing focus on SRT transactions, a sector that offers diversification opportunities for the Company and where we continue to see strong relative value.
We have seen strong performance across various sectors, which has been most pronounced in CLOs, as increasing amount of discounted CLOs are priced to a potential call due to the increase in loan prepayments and the active CLO refinancing market. SRT, mezzanine and junior RMBS allocations within the portfolio have also performed strongly.
Portfolio Allocation
Our focus during the reporting period has been and will continue to be on investing in higher yielding floating rate ABS. In an environment of higher-for-longer rates, these assets should continue to deliver attractive levels of income, which should in turn enable the Company to continue to deliver or improve on its annual target dividend. At the end of the reporting period, the portfolio had a very healthy book yield of 12.07% and a mark-to-market yield of 12.17%. Spreads have generally tightened through the period and the Company has crystallised profits on various older investments in favour of primary supply.
During the period, we booked profits for the Company in certain mezzanine UK RMBS positions where we felt spread tightening had been overstated. Proceeds were reinvested in shorter European consumer ABS transactions and CLOs, where spreads remained attractive. We have continued to derive profits, through positions in Commercial Mortgage-Backed Securities (“CMBS”), where the pick-up to more liquid segments of the market remains minimal. The leverage in the Company currently remains unchanged, but we remain flexible should opportunities arise for the Company.
During the period, we successfully refinanced two pools of Dutch prime mortgages, locking in long-term funding and releasing capital back to the Company.
Fundamental market performance remains strong as consumers continue to demonstrate resilience. However, we acknowledge heightened tail risk surrounding the various conflicts in the Middle East and Ukraine, particularly with secondary consequences for oil prices, as well as uncertainty surrounding the US presidential election. For this reason, we favour secured collateral (mortgages, senior secured corporate loans, auto loans, etc.) from Western European countries, where governments have a proven track record of supporting consumers and corporates during recessions.
As mitigation to the effects of market volatility, we prefer bonds with relatively short spread durations and value the flexibility of having greater liquidity and lower levels of gearing. The liquidity which is available to the Company could be deployed to take advantage of any investment opportunities which may arise, in the event of elevated market stress. A focus will be for the Company to remain invested in collateral from established lenders with good track records, and to balance refinancing risk from an expected increase in the number of CLOs targeting refinancing.
ESG
ESG disclosures in the ABS market have continued to evolve over the period, with recent updates to the EU Sustainable Finance Disclosure Regulation (“SFDR”) and Task Force on Climate-Related Financial Disclosures (“TCFD”) being the main drivers in improved disclosures, as investors require data such as emissions or ESG indicators to comply with reporting requirements. We have continued to engage with RMBS and ABS issuers on Scope 3 financed emissions and alignment with the UN Sustainable Development Goals (“SDGs”), prioritising SDG 10 (Reduced Inequalities) and SDG 11 (Sustainable Cities and Communities). Investor demand for ESG integration, in respect of CLOs, has increased significantly, resulting in most CLO managers increasing loan exclusions at portfolio level and within disclosures. We have focused particularly on new CLO deals for the Company, managed by CLO managers with strong ESG credentials, with positive and negative screening employed.
Outlook
Political change has been a strong theme during the period, with elections in the UK, France, India and a number of other major economies, with the US going to the polls in November. In the UK, the Labour Party gained a landslide victory to return to power after 14 years of Conservative rule, whilst in Europe, we have generally seen a rise in support for parties on the far-right of politics, followed by a resounding victory for Trump in the US. Following the news of Trump’s return to the White House, the rates market reacted sharply with 10 year US Treasuries reaching 4.45% as the expectation of future increases in spending and borrowings heightened. Both the credit and equity markets responded positively, viewing Trump victory as good for medium-term growth. European credit spreads also tightened, with Crossover (the benchmark for European High Yield bonds) tightening by almost 20bps to circa 290bps in the days after the election, despite the fear of increased tariffs leading to a tougher competitive landscape. Whilst the exact impact of a new Trump administration has yet to be seen, risk sentiment looks to be strong and we expect this to have a positive impact on the supply-demand technical in the medium term. The current rate market expectation shows significant diverging paths with both the Fed and BoE expected to remain higher for longer, and the ECB rate to decrease to under 2% by the end of 2025. The slowdown of the German economy and the struggling manufacturing and automotive industries, as well as the impact of the UK budget, are likely bigger risks to European risk sentiment than the outcome of the US elections.
The BoE cut interest rates by a further 0.25% in November 2024 to 4.75%. Governor Andrew Bailey confirmed investors’ views that there is a risk that the recent UK budget is potentially inflationary and hinted to a less certain future path of rate cutting. The Gilt market was quick to react and the general expectation in the rates market is that the BoE will cut interest rates by a further 0.75% in 2025 and the (admittedly very volatile) 3 year expectation is that base rates will remain around 4%. While this is a positive development for floating rate bond investors, there could be an impact on UK consumers as the cost of borrowing will not drop as much as was anticipated prior to the budget.
Spread products continue to perform well, and we have welcomed record issuance in the ABS market with a healthy pipeline for the remaining months of the year. We expect CLO refinancings to remain elevated as managers capitalise on attractive funding costs. While this has created some more reinvestment risk, we do not expect difficulties staying invested. We see good value in new BB and B rated CLO investments from top quartile managers, offering yields of around Euribor +6.3% and 9.5% respectively. Other favoured allocations include shorter dated secured ABS from larger bank lenders, and SRT transactions.
While we expect the supply-demand technical to persist in the ABS market and drive performance in the medium term, we acknowledge that geopolitical risk may continue to cause uncertainty and we therefore value flexibility in the portfolio to change allocations if opportunities present themselves.
TwentyFour Asset Management LLP
19 November 2024
TOP TWENTY HOLDINGS
as at 30 September 2024
Security
Nominal/
Shares
Asset-Backed
Security Sector*
Fair Value
£
Percentage
of Net Asset
Value
UK MORTGAGES CORP FDG DAC KPF1 A 0.0% 31/07/2070
28,000,000
RMBS
31,660,748
3.83
UK MORTGAGES CORPORATE F 'KPF4 A' 0.00% 30/11/2070
22,428,058
RMBS
20,954,400
2.54
LLOYDS BANK PLC FRN 19/11/2029
17,250,000
SRT
17,331,938
2.10
UK MORTGAGES CORP FDG DAC KPF2 A 0.0% 31/07/2070
12,105,859
RMBS
16,555,004
2.00
SYON SECURITIES 19-1 B CLO FLT 19/07/2026
15,597,926
RMBS
15,755,106
1.91
TULPENHUIS 0.0% 18/04/2051
19,326,989
RMBS
15,698,634
1.90
CHARLES ST CONDUIT ABS 2 LIMITED CABS 2- CL B MEZZ
15,000,000
RMBS
15,000,000
1.82
HABANERO LTD '6W B' VAR 5/4/2024
14,875,000
RMBS
14,875,000
1.80
EQTY. RELEASE FNDG. NO 5 '5 B' FRN 14/07/2050
16,500,000
RMBS
14,364,040
1.74
UKDAC MTGE 'KPF3 A' 0.0% 31/7/2070
17,144,104
RMBS
14,012,939
1.70
CHARLES STREET CONDUIT FRN 0.00% 12/04/2067
14,000,000
RMBS
14,000,000
1.69
DEUTSCHE BANK AG/CRAFT 202 '1X CLN' FRN 21/11/2033
18,000,000
SRT
13,396,153
1.62
VSK HOLDINGS LTD VAR 31/7/2061
2,058,000
RMBS
13,066,199
1.58
RRME 8X D '8X D' FRN 15/10/2036
13,000,000
CLO
10,537,842
1.28
VSK HLDGS. '1 C4-1' VAR 01/10/2058
1,587,000
RMBS
9,812,410
1.19
SYON SECS. 2020-2 DAC '2 B' FRN 17/12/2027
9,249,987
RMBS
9,706,307
1.16
UK MORTGAGES CORP FDG DAC CHL1 A 0.0% 31/07/2070
5,641,912
RMBS
8,324,845
1.01
HIGHWAYS 2021 PLC '1X D' FRN 18/11/2026
8,000,000
CMBS
7,825,516
0.95
SANTANDER CONSUMER FINANCE SA SER 23-1 CL B FLTG R
69,931,060
SRT
7,805,199
0.94
SYON SECURITIES 2020-2 DESIGNATED A FLTG 17/12/202
7,400,850
RMBS
7,613,751
0.92
278,296,031
33.68
The full listing of the Portfolio as at 30 September 2024 can be obtained from the Administrator on request.
* Definition of Terms
‘CLO’ – Collateralised Loan Obligations
‘CMBS’ – Commercial Mortgage-Backed Securities
‘RMBS’- Residential Mortgage-Backed Securities
‘SRT’ – Significant Risk Transfer
BOARD MEMBERS
Biographical details of the Directors are as follows:
Bronwyn Curtis OBE - (Non-Executive Director and Chair)
Ms Curtis is a resident of the United Kingdom, an experienced Chair, Non-Executive Director and Senior Executive across banking, media, commodities and consulting, with global or European wide leadership responsibilities for 20 years at HSBC Bank plc, Bloomberg LP, Nomura International and Deutsche Bank Group. She is currently Non-Executive Director at Pershing Square Holdings, BH Macro Limited and a number of private companies. She is also a regular commentator in the media on markets and economics. Ms Curtis was appointed to the Board on 12 July 2022 and was appointed Chair on 14 October 2022.
Joanne Fintzen - (Non-Executive Director and Senior Independent Director)
Ms Fintzen is a resident of the United Kingdom, with extensive experience of the finance sector and the investment industry. She trained as a Solicitor with Clifford Chance and worked in the Banking, Fixed Income and Securitisation areas. She joined Citigroup in 1999 providing legal coverage to an asset management division. She was subsequently appointed as European General Counsel for Citigroup Alternative Investments where she was responsible for the provision of legal and structuring support for vehicles which invested $100bn in Asset-Backed Securities as well as hedge funds investing in various different strategies in addition to private equity and venture capital funds. Ms Fintzen is currently Non-Executive Director of JPMorgan Claverhouse Investment Trust plc. Ms Fintzen was appointed to the Board on 7 January 2019 and was appointed Senior Independent Director on 14 October 2022.
John de Garis - (Non-Executive Director and Chair of the Nomination and Remuneration Committee)
Mr de Garis is a resident of Guernsey with over 30 years of experience in investment management. He is Managing Director and Chief Investment Officer of Rocq Capital founded in July 2016 following the management buyout of Edmond de Rothschild (C.I.) Ltd. He joined Edmond de Rothschild in 2008 as Chief Investment Officer following 17 years at Credit Suisse Asset Management in London, where his last role was Head of European and Sterling Fixed Income. He began his career in the City of London in 1987 at Provident Mutual before joining MAP Fund Managers where he gained experience managing passive equity portfolios. He is a Non-Executive Director of VinaCapital Investment Management Limited in Guernsey. Mr de Garis is a Chartered Fellow of the Chartered Institute for Securities and Investment and holds the Certificate in Private Client Investment Advice and Management. Mr de Garis was appointed to the Board on 9 July 2021.
Paul Le Page (Non-Executive Director and Chair of the Management Engagement Committee)
Paul Le Page is a resident of Guernsey and has over 24 years’ experience in investment and risk management. He was formerly an Executive Director and Senior Portfolio Manager of FRM Investment Management Limited, a subsidiary of the UK’s largest listed alternatives manager, Man Group. In this capacity, he managed alternative funds and institutional client portfolios, worth in excess of $5bn and was a director of a number of group funds and structures. Prior to joining FRM, he was employed by Collins Stewart Asset Management (now Canaccord Genuity) where he was Head of Fund Research responsible for reviewing both traditional and alternative fund managers and managing the firm’s alternative fund portfolios. He joined Collins Stewart in January 1999 where he completed his MBA in July 1999. Mr Le Page is currently a Non-Executive Director of NextEnergy Solar Fund Limited, RTW Biotech Opportunities Limited and Sequoia Economic Infrastructure Income Fund Limited. Mr Le Page was appointed to the Board on 16 March 2023.
John Le Poidevin - (Non-Executive Director and Chair of the Audit Committee)
Mr Le Poidevin is a resident of Guernsey and a Fellow of the Institute of Chartered Accountants in England and Wales. He was formerly an audit partner at BDO LLP in London where he developed an extensive breadth of experience and knowledge across a broad range of business sectors in the UK, European and global markets during over twenty years in practice, including in corporate governance, audit, risk management and financial reporting. Since 2013, he has acted as a non-executive director, including as audit committee chair, on the boards of several listed and private groups. Mr Le Poidevin is currently a Non-Executive Director of International Public Partnerships Limited, BH Macro Limited, Super Group (SGHC) Limited, and a number of other private companies and investment funds. Mr Le Poidevin was appointed to the Board on 9 July 2021 and was appointed Chair of the Audit Committee on 14 October 2022.
DISCLOSURE OF DIRECTORSHIPS IN PUBLIC COMPANIES LISTED ON RECOGNISED STOCK EXCHANGES
Company Name
Stock Exchange
Bronwyn Curtis
BH Macro Limited
London
Pershing Square Holdings Limited
London and Euronext Amsterdam
Joanne Fintzen
JPMorgan Claverhouse Investment Trust plc
London
Paul Le Page
NextEnergy Solar Fund Limited
London
RTW Biotech Opportunities Limited
London
Sequoia Economic Infrastructure Income Fund Limited
London
John Le Poidevin
BH Macro Limited
London
International Public Partnerships Limited
London
Super Group (SGHC) Limited
New York
STATEMENT OF PRINCIPAL RISKS AND UNCERTAINTIES
The Company’s assets are mainly comprised of ABS carrying exposure to risks related to the underlying assets, backing the security or the originator of the security. The Company’s principal risks are therefore market or economic in nature.
The principal risks disclosed can be divided into the various areas as follows:
- Market Risk and Investment Valuations
Market risk is the risk associated with changes in market factors including spreads, interest rates, economic uncertainty, changes in laws and political circumstances.
Geopolitical risks are heightened raising the possibility of adverse shocks to both growth and inflation in the UK and Europe. Risk premiums demanded by the market could rise as risk sentiment deteriorates and wider spreads could result in lower cash prices.
- Liquidity Risk
Liquidity risk is the risk that the Company may not be able to sell securities at a given price and/or over the desired timeframe. Investments made by the Company may be relatively illiquid. Some investments held by the Company may take longer to realise than others and this may limit the ability of the Company to realise its investments and meet its target dividend payments in the scenario where the Company has insufficient income arising from its underlying investments. The Company has the ability to borrow to ensure sufficient cash flows and the Portfolio Manager maintains a liquidity management policy to monitor the liquidity risk of the Company.
- Credit Risk and Investment Performance
Credit risk arises when the issuer of a settled security held by the Company experiences financing difficulties or defaults on its payment obligations resulting in an adverse impact on the market price of the security.
The Company holds debt securities including ABS which, compared to bonds issued or guaranteed by developed market governments, are generally exposed to greater risk of default in the repayment of the capital provided to the issuer or interest payments due to the Company. The amount of credit risk for an ABS is typically indicated by a credit rating which is assigned by one or more internationally recognised rating agencies. This does not amount to a guarantee of creditworthiness of an ABS but generally provides a strong indicator of the likelihood of default. Securities which have a lower credit rating are generally considered to have a higher credit risk and a greater possibility of default than more highly rated securities. There is a risk that an internationally recognised rating agency may assign incorrect or inappropriate credit ratings to ABS issues. Issuers often issue securities which are ranked in order of seniority which, in the event of default, would be reflected in the priority in which investors might be paid back. Whilst they have been historically low since the inception of the Company, the level of defaults in the portfolio and the losses suffered on such defaults may increase in the event of adverse financial or credit market conditions.
The Company is also exposed to unrated equity tranches of ABS that invest predominantly in the residential mortgage markets in the UK and the Netherlands where the Company originates and purchases securitisations, respectively. Under EU and UK laws, originators of securitisations are required to retain 5% of the value of their securitisation which creates a retention risk. As equity tranches bear first loss in the event of a default, the Company may also diversify its retention risk by holding more senior tranches in the securitisations that it issues, a process known as a vertical tranche retention. Realised default rates for RMBS securities have historically been very low since the global financial crisis.
In the event of a default of an ABS, the Company’s right to financial recovery will depend on its ability to exercise any rights that it has against the borrower under the insolvency legislation of the jurisdiction in which the borrower is incorporated. As a creditor, the Company’s level of protection and rights of enforcement may therefore vary significantly from one country to another, may change over time and may be subject to rights and protections which the relevant borrower or its other creditors might be entitled to exercise. Information regarding investment restrictions that are currently in place in order to manage credit risk can be found in note 17 to the Condensed Interim Financial Statements.
- Foreign Currency Risk
The Company is exposed to foreign currency risk through its investments in predominantly Euro-denominated assets. The Company’s share capital is denominated in Sterling and its expenses are predominantly incurred in Sterling. The Company’s financial statements are presented in Sterling. Amongst other factors affecting the foreign exchange markets, events in the eurozone may impact upon the value of the Euro which in turn will impact the value of the Company’s Euro-denominated investments. The Company manages its exposure to currency movements by using spot and forward foreign exchange contracts, which are rolled forward periodically.
- Counterparty Credit Risk
Where a market counterparty to an Over-the-Counter (“OTC”) derivative transaction fails, any unrealised positive mark to market profit may be lost. The Company uses OTC derivatives to hedge interest rate risk and mitigates this risk by only trading derivatives against approved counterparties which meet minimum creditworthiness criteria and by employing central clearing and margining where applicable.
- Settlement Risk
Settlement risk is the risk of loss associated with any security price movements between trade date and eventual settlement date should a trade fail to settle on time (or at all). The Company mitigates the risk of total loss by trading on a delivery versus payment (“DVP”) basis for all non-derivative transactions and central clearing helps to ensure that trades settle on a timely basis.
- Reinvestment Risk
The Portfolio Manager is conscious of the challenge to reinvest any monies that result from principal and income payments and to minimise reinvestment risk. Cash flow analysis is conducted on an ongoing basis and is an important part of the portfolio management process, ensuring such proceeds can be invested efficiently and in the best interests of the Company. The Portfolio Manager is also able to borrow against individual holdings in the portfolio via repurchase agreements which facilitate rapid tactical investments when opportunities arise.
The Portfolio Manager expects £101.6 million of assets to have a Weighted Average Life of under 1 year. While market conditions are always subject to change, the Portfolio Manager does not currently foresee reinvestment risk significantly impacting the yield nor affecting each quarter’s minimum dividend and recognises the need to be opportunistic as and when market conditions are particularly favourable in order to reinvest any proceeds or in order to take advantage of rapidly evolving pricing during periods of market volatility.
- Operational Risks
The Company is exposed to the risk arising from any failures of systems and controls in the operations of the Portfolio Manager, Administrator, AIFM, Independent Valuer, Custodian and the Depositary amongst others. The Board and its Audit Committee regularly review reports from key service providers on their internal controls, in particular, focussing on changes in working practices. The Administrator, Custodian and Depositary report to the Portfolio Manager any operational issues for final approval of the Board as required.
- Accounting, Legal and Regulatory Risks
The Company is exposed to the risk that it may fail to maintain accurate accounting records or fail to comply with requirements of its Admission document and fail to meet listing obligations. The accounting records prepared by the Administrator are reviewed by the Portfolio Manager. The Portfolio Manager, Administrator, AIFM, Custodian, Depositary and Corporate Broker provide regular updates to the Board on compliance with the Admission document and changes in regulation. Changes in the legal or the regulatory environment can have a major impact on some classes of debt. The Portfolio Manager monitors this and takes appropriate action.
- Income Recognition Risk
The Board considers income recognition to be a principal risk and uncertainty. The Portfolio Manager estimates the remaining expected life of the security and its likely terminal value, which has an impact on the effective interest rate of the ABS which in turn impacts the calculation of interest income. This risk is considered on behalf of the Board by the Audit Committee as discussed on pages 36 to 39 of the Annual Report for the year ended 31 March 2024 and is therefore satisfied that income is appropriately stated in all material aspects in the Condensed Interim Financial Statements.
- Cyber Security Risks
The Company is exposed to the risk arising from a successful cyber-attack through its service providers. The Company requests of its service providers that they have appropriate safeguards in place to mitigate the risk of cyber-attacks (including minimising the adverse consequences arising from any such attack), that they provide regular updates to the Board on cyber security, and conduct ongoing monitoring of industry developments in this area.
- Geopolitical Risk and Economic Disruption
The Company is exposed to the risk of geopolitical and economic events impacting on the Company, service providers and Shareholders, including elevated levels of global inflation, recessionary risks and the current conflicts in Ukraine and the Middle East. The Company does not hold any assets in Ukraine, Belarus, Russia, or the Middle East, however, the situation in the impacted regions and wider geopolitical consequences remain volatile and the Board and Portfolio Manager continue to monitor the situation carefully and will take whatever steps are necessary and in the best interests of the Company’s Shareholders. The Company’s key suppliers do not have operations in Ukraine, Belarus, Russia or the Middle East and there is not expected to be any direct adverse impact from military operations on the activity (including processes and procedures) of the Company.
- Climate Change Risk
Climate change risk is the risk of the Company not responding sufficiently to pressure from stakeholders to assess and disclose the impact of climate change on investment portfolios and address concerns on what impact the Company and its portfolio has on the environment.
Regular contact is maintained by the Portfolio Manager and Corporate Broker with major stakeholders and the Board receives regular updates from the Portfolio Manager on emerging policy and best practice within this area and can take action accordingly.
ESG factors are assessed by the Portfolio Manager for every transaction as part of the investment process. Specifically for ABS, for every transaction an ESG assessment is produced by the Portfolio Manager and an ESG score is assigned. External ESG factors are factors related to the debt issuers of ABS transactions and they are assessed through a combination of internal and third-party data. Climate risks are incorporated in the ESG analysis under environmental factors and taken into consideration in the final investment decision. CO2 emissions are tracked at issuer and deal level where information is available. Given the bankruptcy-remoteness feature of securitisation transactions, the climate risks which the Portfolio Manager considers more relevant and that are able to potentially impact the value of the investment are the ones related to the underlying collateral which include physical and transitional risks. Those risks are also assessed and considered as environmental factors in the ESG analysis.
The Board and Portfolio Manager do not consider these risks to have changed materially and these risks are considered to remain relevant for the remaining six months of the financial year.
The Board’s process of identifying and responding to emerging risks is disclosed on pages 14 to 17 of the Annual Report for the year ended 31 March 2024.
Going Concern
The Directors believe that it is appropriate to adopt the going concern basis in preparing the Unaudited Condensed Interim Financial Statements in view of the Company’s holdings in cash and cash equivalents and the liquidity of investments and the income deriving from those investments, meaning the Company has adequate financial resources and suitable management arrangements in place to continue as a going concern for at least twelve months from the date of approval of the Unaudited Condensed Interim Financial Statements.
The Company’s articles provide for a Realisation Opportunity pursuant to which Shareholders may elect, on a rolling basis, to realise some or all of their holdings of Ordinary Shares at each third Annual General Meeting, with the next Realisation Opportunity due to be in Autumn 2025.
The Company’s continuing ability to meet its dividend target, along with the Company’s ability to continue as a going concern, has been considered by the Directors, paying attention to the external geopolitical and macroeconomic factors, the increased risk of default due to elevated levels of inflation above target, higher global interest rates and the next Realisation Opportunity. No material doubts in respect of the Company’s ability to continue as a going concern have been identified.
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
We confirm that to the best of our knowledge:
- these Unaudited Condensed Interim Financial Statements have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting" and give a true and fair view of the assets, liabilities, equity and profit or loss of the Company as required by DTR 4.2.4R.
- the interim management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the period from 1 April 2024 to 30 September 2024 and their impact on the Unaudited Condensed Interim Financial Statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the period from 1 April 2024 to 30 September 2024 and that have materially affected the financial position or performance of the Company during that period as included in note 14.
By order of the Board
Bronwyn Curtis John Le Poidevin
Director Director
19 November 2024
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website, and for the preparation and dissemination of financial statements. Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
INDEPENDENT REVIEW REPORT TO TWENTYFOUR INCOME FUND LIMITED
Conclusion
We have been engaged by TwentyFour Income Fund Limited (the "Company") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2024 of the Company, which comprises the condensed statement of financial position, the condensed statement of comprehensive income, the condensed statement of changes in equity, the condensed statement of cash flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2024 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity (“ISRE (UK) 2410”) issued by the Financial Reporting Council for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusions relating to going concern
Based on our review procedures, which are less extensive than those performed in an audit as described in the Scope of review section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.
This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However future events or conditions may cause the Company to cease to continue as a going concern, and the above conclusions are not a guarantee that the Company will continue in operation.
Directors’ responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the DTR of the UK FCA.
As disclosed in note 2, the annual financial statements of the Company are prepared in accordance with International Financial Reporting Standards. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.
In preparing the half-yearly financial report, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. Our conclusion, including our conclusions relating to going concern, are based on procedures that are less extensive than audit procedures, as described in the scope of review paragraph of this report.
The purpose of our review work and to whom we owe our responsibilities
This report is made solely to the Company in accordance with the terms of our engagement letter to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.
Rachid Frihmat
For and on behalf of KPMG Channel Islands Limited
Chartered Accountants
Guernsey
19 November 2024
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
for the period from 1 April 2024 to 30 September 2024
Notes
For the period
from 01.04.24 to
30.09.24
£
For the period from
01.04.23 to
30.09.23
£
(Unaudited)
(Unaudited)
Income
Interest income on financial assets at fair value through profit or loss
39,806,456
39,617,803
Net foreign currency gains
7
15,825,992
6,714,557
Net gains on financial assets at fair value through profit or loss
5,636,331
18,179,471
Total income
61,268,779
64,511,831
Operating expenses
Portfolio management fees
14
(2,631,614)
(2,785,136)
Directors' fees
14
(142,500)
(136,245)
Administration and secretarial fees
15
(193,658)
(175,947)
Audit fees
(80,784)
(78,000)
Custody fees
15
(41,408)
(37,139)
Broker fees
(25,312)
(24,939)
AIFM management fees
15
(120,349)
(126,343)
Depositary fees
15
(55,582)
(50,155)
Legal and professional fees
(80,108)
(28,635)
Listing fees
(12,161)
(12,500)
Registration fees
(24,314)
(44,030)
Other expenses
(65,027)
56,041
Total operating expenses
(3,472,817)
(3,443,028)
Total operating profit
57,795,962
61,068,803
Finance costs on repurchase agreements
11
(402,967)
(383,505)
Total comprehensive income for the period*
57,392,995
60,685,298
Earnings per Ordinary Share
3
0.0767
0.0817
All items in the above statement derive from continuing operations.
The Company’s income and expenses are not affected by seasonality or cyclicity.
The accompanying notes form an integral part of these Unaudited Condensed Interim Financial Statements.
*There was no other comprehensive income during the current and prior periods.
CONDENSED STATEMENT OF FINANCIAL POSITION
as at 30 September 2024
Notes
30.09.2024
£
31.03.2024
£
(Unaudited)
(Audited)
Assets
Financial assets at fair value through profit or loss
- Investments
8
822,676,708
813,356,415
- Derivative assets: Forward currency contracts
17
7,673,202
1,958,943
Amounts due from broker
-
3,427,786
Other receivables
9
8,709,709
7,642,019
Cash and cash equivalents
20,546,808
13,142,803
Total assets
859,606,427
839,527,966
Liabilities
Financial liabilities at fair value through profit or loss
- Derivative liabilities: Forward currency contracts
17
287,672
20,877
Amounts payable under repurchase agreements
11
14,002,088
14,090,507
Amounts due to broker
17,339,213
10,596,437
Other payables
10
1,615,538
1,280,159
Total liabilities
33,244,511
25,987,980
Net assets
826,361,916
813,539,986
Equity
Share capital account
12
780,234,543
780,234,543
Retained earnings
46,127,373
33,305,443
Total equity
826,361,916
813,539,986
Ordinary Shares in issue
12
747,836,661
747,836,661
Net Asset Value per Ordinary Share (pence)
5
110.50
108.79
The Unaudited Condensed Interim Financial Statements were approved by the Board of Directors on 19 November 2024 and signed on its behalf by:
John Le Poidevin Paul Le Page
Director Director
The accompanying notes form an integral part of these Unaudited Condensed Interim Financial Statements.
CONDENSED STATEMENT OF CHANGES IN EQUITY
for the period from 1 April 2024 to 30 September 2024
Notes
Share capital
account
£
(Unaudited)
Retained
earnings
£
(Unaudited)
Total
£
(Unaudited)
Balances at 1 April 2024
780,234,543
33,305,443
813,539,986
Dividends paid
19
-
(44,571,065)
(44,571,065)
Total comprehensive income for the period
-
57,392,995
57,392,995
Balances at 30 September 2024
780,234,543
46,127,373
826,361,916
Share capital
account
Accumulated
losses
Total
£
£
£
(Unaudited)
(Unaudited)
(Unaudited)
Balances at 1 April 2023
750,558,986
(25,576,224)
724,982,762
Issue of Ordinary Shares
30,244,890
-
30,244,890
Share issue costs
(347,817)
-
(347,817)
Dividends paid
-
(47,440,548)
(47,440,548)
Income equalisation on new issues
4
(242,649)
242,649
-
Total comprehensive income for the period
-
60,685,298
60,685,298
Balances at 30 September 2023
780,213,410
(12,088,825)
768,124,585
The accompanying notes form an integral part of these Unaudited Condensed Interim Financial Statements.
CONDENSED STATEMENT OF CASH FLOWS
for the period from 1 April 2024 to 30 September 2024
For the period
For the period
Notes
from 01.04.24 to 30.09.24
from 01.04.23 to 30.09.23
£
£
(Unaudited)
(Unaudited)
Cash flows from operating activities
Total comprehensive income for the period
57,392,995
60,685,298
Less:
Adjustments for non-cash transactions:
Interest income on financial assets at fair value through profit or loss
(39,806,456)
(39,617,803)
Net gains on investments
8
(5,636,331)
(18,179,471)
Amortisation adjustment under effective interest rate method
(3,315,054)
(7,931,404)
Unrealised (gains)/losses on forward currency contracts
7
(5,447,465)
6,014,551
Exchange losses on cash and cash equivalents
39,653
2,812
(Increase)/decrease in other receivables
(106,828)
57,097
Increase in other payables
335,379
32,778
Finance costs on repurchase agreements
402,967
383,505
Purchase of investments
(120,332,686)
(141,096,823)
Sale of investments/principal repayments
130,134,340
151,062,974
Investment income received
38,372,304
37,793,736
Bank interest income received
473,291
423,134
Net cash generated from operating activities
52,506,109
49,630,384
Cash flows from financing activities
Proceeds from issue of Ordinary Shares
-
30,244,890
Share issue costs
-
(353,037)
Dividend paid
(44,571,065)
(47,440,548)
Finance costs paid
(414,947)
(420,644)
Decrease in amounts payable under repurchase agreements, excluding finance cost liabilities
(76,439)
(43,869,248)
Net cash used in financing activities
(45,062,451)
(61,838,587)
Increase/(decrease) in cash and cash equivalents
7,443,658
(12,208,203)
Cash and cash equivalents at beginning of the period
13,142,803
27,235,318
Exchange losses on cash and cash equivalents
(39,653)
(2,812)
Cash and cash equivalents at end of the period
20,546,808
15,024,303
The accompanying notes form an integral part of these Unaudited Condensed Interim Financial Statements.
NOTES TO THE UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS
for the period from 1 April 2024 to 30 September 2024
1. General Information
TwentyFour Income Fund Limited (the “Company”) was incorporated with limited liability in Guernsey, as a closed-ended investment company on 11 January 2013. The Company’s shares (“Ordinary Shares”, being the sole share class) were listed on the Official List of the UK Listing Authority and admitted to trading on the Main Market of the London Stock Exchange on 6 March 2013.
Since 16 September 2022, the Company has been included on the London Stock Exchange’s FTSE 250 Index.
The Company’s investment objective and policy is set out in the Summary Information.
The Portfolio Manager of the Company is TwentyFour Asset Management LLP (the “Portfolio Manager”).
2. Material Accounting Policies
a) Statement of Compliance
The Unaudited Condensed Interim Financial Statements for the period 1 April 2024 to 30 September 2024 have been prepared on a going concern basis in accordance with IAS 34 “Interim Financial Reporting”, the Disclosure Guidance and Transparency Rules Sourcebook of the United Kingdom’s Financial Conduct Authority (“FCA”) and applicable legal and regulatory requirements.
The Unaudited Condensed Interim Financial Statements should be read in conjunction with the Audited Financial Statements for the year ended 31 March 2024, which were prepared in accordance with International Financial Reporting Standards (“IFRS”) and were in compliance with The Companies (Guernsey) Law, 2008 and which received an unqualified Auditor’s report.
b) Presentation of Information
In the current financial period, there have been no changes to the accounting policies from those applied in the most recent audited annual financial statements.
c) Significant Judgements and Estimates
There have been no changes to the significant accounting judgements, estimates and assumptions from those applied in the most recent audited annual financial statements.
d) Standards, Amendments and Interpretations Effective during the Period
At the reporting date of these Financial Statements, the following standards, interpretations and amendments, were adopted for the period ended 30 September 2024 and the year ending 31 March 2025:
- Non-current Liabilities with Covenants and Classification of Liabilities as Current or Non-Current (Amendments to IAS 1) (applicable to accounting periods beginning on or after 1 January 2024);
- Lease Liability in a Sale or Leaseback (Amendments to IFRS 16) (applicable to accounting periods beginning on or after 1 January 2024);
- Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7) (applicable to accounting periods beginning on or after 1 January 2024);
The directors of the Company (the “Directors” or the “Board”) believe that the adoption of the above standards does not have a material impact on the Company’s Unaudited Condensed Interim Financial Statements for the period ended 30 September 2024 and for the Annual Audited Financial Statements for the year ending 31 March 2025.
e) Standards, Amendments and Interpretations Issued but not yet Effective
The following standards, interpretations and amendments, which have not been applied in these Unaudited Condensed Interim Financial Statements, were in issue but not yet effective:
- Lack of Exchangeability (Amendments to IAS 21) (applicable to accounting periods beginning on or after 1 January 2025);
- Classification and Measurement of Financial Instruments (Amendments to IFRS 7 and IFRS 9) (applicable to periods beginning on or after 1 January 2026); and
- Presentation and Disclosures in Financial Statements (IFRS 18) (applicable to accounting periods beginning on or after 1 January 2027).
The Directors are in process of assessing the impact of the adoption of the new standards on the financial statements of the Company.
3. Earnings per Ordinary Share – Basic & Diluted
The earnings per Ordinary Share – Basic is calculated by dividing a company's income or profit by the number of Ordinary Shares outstanding. Diluted earnings per Ordinary Share takes into account all potential dilution that would occur if convertible securities were exercised or options were converted to stocks.
As the Company has not issued options, only the Basic earnings per Ordinary Share has been calculated.
Basic earnings per Ordinary Share has been calculated based on the weighted average number of Ordinary Shares of 747,836,661 (30 September 2023: 742,733,383) and a net gain of £57,392,995 (30 September 2023: net gain of £60,685,298).
4. Income Equalisation on New Issues
In order to ensure there are no dilutive effects on earnings per Ordinary Share for current holders of Ordinary Shares when issuing new Ordinary Shares, earnings are calculated in respect of accrued income at the time of purchase and a transfer is made from share capital to income to reflect this. The transfer for the period is £Nil (30 September 2023: £242,649).
5. Net Asset Value per Ordinary Share
The net asset value (“NAV”) of each Ordinary Share of £1.11 (31 March 2024: £1.09) is determined by dividing the value of the net assets of the Company attributed to the Ordinary Shares of £826,361,915 (31 March 2024: £813,539,986) by the number of Ordinary Shares in issue at 30 September 2024 of 747,836,661 (31 March 2024: 747,836,661).
6. Taxation
The Company has been granted Exempt Status under the terms of The Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989 to income tax in Guernsey. Its liability for Guernsey taxation is limited to an annual fee of £1,600 (2023: £1,200).
7. Net Foreign Currency Gains
For the period
For the period
01.04.24 to
30.09.24
01.04.23 to
30.09.23
£
£
(Unaudited)
(Unaudited)
Movement on unrealised gain/(loss) on forward currency contracts
5,447,465
(6,014,551)
Realised gains on foreign currency contracts
10,425,600
12,705,591
Unrealised foreign currency gain on receivables/payables
87,163
4,063
Unrealised foreign currency exchange (loss)/gain on interest receivable
(134,236)
19,454
15,825,992
6,714,557
8. Investments
For the period
01.04.24 to
30.09.24
For the period
01.04.23 to
31.03.24
£
£
(Unaudited)
(Audited)
Financial assets at fair value through profit or loss:
Opening book cost
815,142,981
832,506,047
Purchases at cost
127,075,462
281,155,894
Proceeds on sale/principal repayment
(126,706,554)
(269,963,403)
Amortisation adjustment under effective interest rate method
3,315,054
8,874,421
Realised gains on sale/principal repayment
18,306,551
3,698,699
Realised losses on sale/principal repayment
(76,273,069)
(41,128,677)
Closing book cost
760,860,425
815,142,981
Unrealised gains on investments
84,709,945
19,029,145
Unrealised losses on investments
(22,893,662)
(20,815,711)
Fair value
822,676,708
813,356,415
For the period
For the period
01.04.24 to
30.09.24
01.04.23 to
30.09.23
£
£
(Unaudited)
(Unaudited)
Realised gains on sales/principal repayment
18,306,551
3,173,775
Realised losses on sales/principal repayment
(76,273,069)
(43,700,421)
Increase in unrealised gains
65,680,800
10,633,609
(Increase)/decrease in unrealised losses
(2,077,951)
48,072,508
Net gains on financial assets at fair value through profit or loss
5,636,331
18,179,471
9. Other Receivables
As at
As at
30.09.24
31.03.24
£
£
(Unaudited)
(Unaudited)
Coupon interest receivable
8,578,246
7,617,384
Prepaid expenses
131,463
24,635
8,709,709
7,642,019
There are no material expected credit losses for coupon interest receivable as at 30 September 2024.
10. Other Payables
As at
As at
30.09.24
31.03.24
£
£
(Unaudited)
(Audited)
Portfolio management fees payable
1,027,242
835,269
Custody fees payable
34,106
25,479
Administration and secretarial fees payable
285,723
92,065
Audit fees payable
75,324
156,000
AIFM fees payable
33,065
66,283
Depositary fees payable
45,792
34,720
General expenses payable
114,286
70,343
1,615,538
1,280,159
A summary of the expected payment dates of payables can be found in the ‘Liquidity Risk’ section of note 17.
11. Amounts Payable Under Repurchase Agreements
The Company, as part of its investment strategy, may enter into repurchase agreements. A repurchase agreement is a short-term loan where both parties agree to the sale and future repurchase of assets within a specified contract period ("Repurchase Agreement”). Repurchase Agreements may be entered into in respect of securities owned by the Company which are sold to and repurchased from counterparties on contractually agreed dates and the cash generated from this arrangement can be used to purchase new securities, effectively creating leverage. The Company still benefits from any income received, attributable to the security.
Under the Company’s Global Master Repurchase Agreement, it may from time to time enter into transactions with a buyer or seller, pursuant to the terms and conditions as governed by the agreement.
Finance costs on Repurchase Agreements have been presented separately from interest income. Finance costs on Repurchase Agreements amounted to £402,967 (30 September 2023: £383,505). As at 30 September 2024, finance cost liabilities on open Repurchase Agreements amounted to £37,305 (31 March 2024: £49,285).
At the end of the period, amounts repayable under open Repurchase Agreements were £14,002,088 (31 March 2024: £14,090,507). Two securities were designated as collateral against the Repurchase Agreements (31 March 2024: two securities), with a total fair value of £17,677,193 (31 March 2024: £17,525,866), all of which were investment grade residential mortgage backed securities. The total exposure was -1.69% (31 March 2024: -1.73%) of the Company’s NAV. The contracts were across two counterparties and were all rolling agreements with a maturity of 3 months.
The changes in amounts payable under Repurchase Agreements are disclosed below:
For the period
For the year
01.04.24 to 30.09.24
01.04.23 to 31.03.24
£
£
(Unaudited)
(Audited)
Amounts payable under Repurchase Agreements
Opening balance, excluding finance cost liabilities
14,041,222
49,670,365
Agreements entered during the period/year
27,993,829
66,055,670
Repaid/maturities during the period/year
(28,070,268)
(101,684,813)
Closing balance, excluding finance cost liabilities
13,964,783
14,041,222
Finance cost liabilities
Opening balance
49,285
157,335
Charged during the period/year
402,967
755,788
Repayments during the period/year
(414,947)
(863,838)
Closing balance
37,305
49,285
12. Share Capital
a) Authorised Share Capital
Unlimited number of Ordinary Shares at no par value.
b) Issued Share Capital
For the period
For the year
01.04.24 to
01.04.23 to
30.09.24
31.03.24
£
£
(Unaudited)
(Audited)
Ordinary Shares
Share Capital at the beginning of the period/year
780,234,543
750,558,986
Issue of Ordinary Shares
-
30,244,890
Share issue costs
-
(347,816)
Income equalisation on new issues
-
(221,517)
Total Share Capital at the end of the period/year
780,234,543
780,234,543
For the period
For the year
01.04.24 to
01.04.23 to
30.09.24
31.03.24
Number of
Number of
Ordinary Shares
Ordinary Shares
(Unaudited)
(Audited)
Ordinary Shares
Shares at the beginning of the period/year
747,836,661
718,036,661
Issue of Ordinary Shares
-
29,800,000
Total Shares in issue at the end of the period/year
747,836,661
747,836,661
The Share Capital of the Company consists of an unlimited number of Ordinary Shares at no par value which, upon issue, the Directors may designate as: Ordinary Shares; realisation shares, being the Ordinary Shares of Shareholders who have elected to realise their investment in the Company during a Realisation Opportunity (“Realisation Shares”); or such other class as the Board shall determine and denominated in such currencies as shall be determined at the discretion of the Board.
As at 30 September 2024, one share class has been issued, being the Ordinary Shares of the Company.
No shares were held in Treasury or sold from Treasury during the period ended 30 September 2024 or during the year ended 31 March 2024.
The Ordinary Shares carry the following rights:
i) The Ordinary Shares carry the right to receive all income of the Company attributable to the Ordinary Shares.
ii) The Shareholders present in person or by proxy or present by a duly authorised representative at a general meeting has, on a show of hands, one vote and, on a poll, one vote for each Share held.
iii) 56 days before the annual general meeting date of the Company in each third year (“Reorganisation Date”), the Shareholders are entitled to serve a written notice (“Realisation Election”) requesting that all or a part of the Ordinary Shares held by them be redesignated to Realisation Shares, subject to the aggregate NAV of the continuing Ordinary Shares on the last business day before the Reorganisation Date being not less than £100 million. A Realisation Notice, once given is irrevocable unless the Board agrees otherwise. If one or more Realisation Elections be duly made and the aggregate NAV of the continuing Ordinary Shares on the last business day before the Reorganisation Date is less than £100 million, the Realisation Opportunity will not take place. Shareholders do not have a right to have their shares redeemed and shares are redeemable at the discretion of the Board. The most recent Realisation Election took place in October 2022. The next Realisation Opportunity is due to occur at the end of the next three-year term, at the date of the AGM in September 2025.
The Company has the right to issue and purchase up to 14.99% of the total number of its own shares at £0.01 each, to be classed as Treasury Shares and may cancel those Shares or hold any such Shares as Treasury Shares, provided that the number of Ordinary Shares held as Treasury Shares shall not at any time exceed 10% of the total number of Ordinary Shares of that class in issue at that time or such amount as provided in The Companies (Guernsey) Law, 2008.
The Company has the right to re-issue Treasury Shares at a later date.
Shares held in Treasury are excluded from calculations when determining earnings per Ordinary Share or NAV per Ordinary Share, as detailed in notes 3 and 5, respectively.
13. Analysis of Financial Assets and Liabilities by Measurement Basis
Assets at fair
value through
Amortised
profit or loss
cost
Total
£
£
£
30 September 2024
Financial Assets as per Statement of Financial Position (Unaudited)
Financial assets at fair value through profit or loss:
- Investments
822,676,708
-
822,676,708
- Derivative assets: Forward currency contracts
7,673,202
-
7,673,202
Other receivables (excluding prepayments)
-
8,578,246
8,578,246
Cash and cash equivalents
-
20,546,808
20,546,808
830,349,910
29,125,054
859,474,964
Liabilities at fair
value through
Amortised
profit or loss
cost
Total
30 September 2024
£
£
£
Financial Liabilities as per Statement of Financial Position (Unaudited)
Financial liabilities at fair value through profit or loss:
- Derivative liabilities: Forward currency contracts
287,672
-
287,672
Amounts payable under repurchase agreements
-
14,002,088
14,002,088
Amounts due to brokers
-
17,339,213
17,339,213
Other payables
-
1,615,538
1,615,538
287,672
32,956,839
33,244,511
Assets at fair
value through
Amortised
profit or loss
cost
Total
£
£
£
31 March 2024
Financial Assets as per Statement of Financial Position (Audited)
Financial assets at fair value through profit or loss:
- Investments
813,356,415
-
813,356,415
- Derivative assets: Forward currency contracts
1,958,943
-
1,958,943
Amounts due from broker
-
3,427,786
3,427,786
Other receivables (excluding prepayments)
-
7,617,384
7,617,384
Cash and cash equivalents
-
13,142,803
13,142,803
815,315,358
24,187,973
839,503,331
Liabilities at fair
value through
Amortised
profit or loss
cost
Total
31 March 2024
£
£
£
Financial Liabilities as per Statement of Financial Position (Audited)
Financial liabilities at fair value through profit or loss:
- Derivative liabilities: Forward currency contracts
20,877
-
20,877
Amounts payable under repurchase agreements
-
14,090,507
14,090,507
Amounts due to brokers
-
10,596,437
10,596,437
Other payables
-
1,280,159
1,280,159
20,877
25,967,103
25,987,980
14. Related Parties
a) Directors’ Remuneration & Expenses
The Directors of the Company are remunerated for their services at such a rate as the Directors determine. At the Annual General Meeting held on 14 October 2022, Shareholders approved the increase of the upper limit of aggregate director fees from £225,000 to £400,000 per annum.
Following a review of external market data, with effect from 1 April 2024, the annual fees were increased from £60,000 to £75,000 for the Chair of the Board, from £50,000 to £60,000 for the Audit Committee Chair, from £42,000 to £50,000 for the Senior Independent Director, the Chair of the Management Engagement Committee and the Chair of the Nomination and Remuneration Committee, and from £40,000 to £48,000 for all other Directors.
During the period ended 30 September 2024, directors’ fees of £142,500 (30 September 2023: £136,245) were charged to the Company, of which £Nil (31 March 2024: £Nil) remained payable at the end of the period.
14. Related Parties
b) Shares Held by Related Parties
As at 30 September 2024, Directors of the Company held the following shares beneficially:
Number of
Ordinary Shares
Number of
Ordinary Shares
30.09.24
31.03.24
Bronwyn Curtis
114,154
114,154
John Le Poidevin¹
354,800
260,121
John de Garis
39,753
39,753
Joanne Fintzen²
86,260
38,538
Paul Le Page
49,457
49,457
¹ On 2 August 2024, John Le Poidevin purchased 94,679 Ordinary Shares.
² On 5 April 2024, Joanne Fintzen purchased 47,722 Ordinary Shares.
As at 30 September 2024, the Portfolio Manager held 37,660,875 Ordinary Shares (31 March 2024: 36,406,018 Ordinary Shares), which is 5.04% (31 March 2024: 4.87%) of the Issued Share Capital. Partners and employees of the Portfolio Manager held 5,585,336 Ordinary Shares (31 March 2024: 8,432,398 Ordinary Shares), which is 0.75% (31 March 2024: 1.13%) of the Issued Share Capital.
The Portfolio Manager, partner and employee amounts therefore exclude shares held under any long-term incentive plan (“LTIP”) which has not yet vested. Ordinary Shares that are held in employee and partner LTIPs total 736,412, which is 0.10% of the Issued Share Capital.
Any shares purchased by Directors, the Portfolio Manager and employees of the Portfolio Manager are carried out in their capacity as Shareholders. No shares are offered or awarded to any Related Parties as remuneration.
c) Portfolio Manager
The portfolio management fee is payable to the Portfolio Manager, monthly in arrears at a rate of 0.75% per annum of the lower of NAV, which is calculated weekly on each valuation day, or market capitalisation of each class of shares. Total portfolio management fees for the period amounted to £2,631,614 (30 September 2023: £2,785,136) of which £1,027,242 (31 March 2024: £835,269) is due and payable at the period end. The Portfolio Management Agreement dated 29 May 2014 remains in force until determined by the Company or the Portfolio Manager giving the other party not less than twelve months' notice in writing. Under certain circumstances, the Company or the Portfolio Manager is entitled to immediately terminate the agreement in writing.
The Portfolio Manager is also entitled to a commission of 0.15% of the aggregate gross offering proceeds plus any applicable VAT in relation to any issue of new Shares, following admission, in consideration of marketing services that it provides to the Company. During the period, the Portfolio Manager received £Nil (30 September 2023: £45,367) in commission.
15. Material Agreements
a) Alternative Investment Fund Manager
The Company’s Alternative Investment Fund Manager (the “AIFM”) is Waystone Management (IE) Limited (“Waystone”), effective 21 June 2024 upon retirement of the previous AIFM, Apex Fundrock Ltd (“Apex”). In consideration for the services provided by the AIFM under the AIFM Agreement, up until the end of 20 June 2024, Apex was entitled to receive from the Company a minimum fee of £20,000 per annum and fees payable quarterly in arrears at a rate of 0.07% of the NAV of the Company below £50 million, 0.05% on Net Assets between £50 million and £100 million and 0.03% on Net Assets in excess of £100 million.
Effective 21 June 2024, Waystone is entitled to receive from the Company a minimum fee of £65,000 and fees payable monthly or quarterly in arrears at a rate of 0.03% of the Net Assets below £250 million, 0.025% of the Net Assets between £250 million and £500 million, 0.02% on Net Assets between £500 million and £1 billion and 0.015% on Net Assets in excess of £1 billion.
During the period ended 30 September 2024, AIFM fees of £120,349 (30 September 2023: £126,343) were charged to the Company, of which £33,065 (31 March 2024: £66,283) remained payable at the end of the period.
b) Administrator and Secretary
Administration fees are payable to Northern Trust International Fund Administration Services (Guernsey) Limited monthly in arrears at a rate of 0.06% of the NAV of the Company below £100 million, 0.05% on Net Assets between £100 million and £200 million and 0.04% on Net Assets in excess of £200 million as at the last business day of the month subject to a minimum £75,000 each year. In addition, an annual fee of £25,000 is charged for corporate governance and company secretarial services. Total administration and secretarial fees for the period amounted to £193,658 (30 September 2023: £175,947) of which £285,723 (31 March 2024: £92,065) was due and payable at end of the period.
c) Depositary
Depositary fees are payable to Northern Trust (Guernsey) Limited, monthly in arrears, at a rate of 0.0175% of the NAV of the Company up to £100 million, 0.0150% on Net Assets between £100 million and £200 million and 0.0125% on Net Assets in excess of £200 million as at the last business day of the month subject to a minimum £25,000 each period. Total depositary fees and charges for the period amounted to £55,582, (30 September 2023: £50,155) of which £45,792 (31 March 2024: £34,720) was due and payable at the period end.
The Depositary is also entitled to a global custody fee of a minimum of £8,500 per annum plus transaction fees. Total global custody fees and charges for the period amounted to £41,408 (30 September 2023: £37,139) of which £34,106 (31 March 2024: £25,479) was due and payable at the period end.
16. Interests in Unconsolidated Structured Entities
IFRS 12 defines a structured entity as an entity that has been designed so that voting or similar rights are not the dominant factor in deciding who controls the entity, such as when any voting rights relate to the administrative tasks only and the relevant activities are directed by means of contractual agreements.
A structured entity often has some of the following features or attributes:
i) restricted activities,
ii) a narrow and well defined objective, and
iii) financing in the form of multiple instruments that create concentrations of credit or other risks.
The Company holds various investments in Asset-Backed Securities (“ABS”). The fair value of the ABS is recorded in the “Financial assets at fair value through profit or loss - Investments” line in the Condensed Statement of Financial Position. The Company’s maximum exposure to loss from these investments is equal to their total fair value. Once the Company has disposed of its holding in any of these investments, the Company ceases to be exposed to any risk from that investment. The Company has not provided, and would not be required to provide, any financial support to these investees. The investments are non-recourse.
Below is a summary of the Company’s holdings in unconsolidated structured entities as at 30 September 2024 and 31 March 2024:
As at 30 September 2024
Number of investments
(Unaudited)
Range of Nominal
£ million
(Unaudited)
Average Nominal
£ million
(Unaudited)
Carrying Value
£ million
(Unaudited)
% of Company's NAV
(Unaudited)
Asset-Backed Securities*:
Auto Loans
14
5 - 58
24
34
4.1%
CLO
116
9 - 36
16
312
37.7%
CMBS
5
15 - 65
35
24
2.9%
Consumer ABS
10
11 - 58
28
26
3.1%
CRE ABS
6
7 - 17
12
28
3.4%
Credit Cards
1
18
18
4
0.5%
RMBS
55
2 - 398
25
345
41.8%
SRT
5
87 - 1,263
392
46
5.6%
Student Loans
1
33
33
4
0.5%
213
823
Number of
% of
As at 31 March 2024
investments
Range of Nominal
Average Nominal
Carrying Value
Company's NAV
£ million
£ million
£ million
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
Asset-Backed Securities*:
Auto Loans
14
7 - 55
22
28
3.4%
CLO
108
9 - 36
16
302
37.1%
CMBS
6
15 - 65
35
26
3.3%
Consumer ABS
6
11 - 45
27
16
1.9%
RMBS
66
2 - 85
18
406
49.9%
SRT
3
143 - 1,263
591
31
3.8%
Student Loans
1
33
33
4
0.5%
204
813
*Definition of Terms
“CLO” – Collateralised Loan Obligations
“CMBS” – Commercial Mortgage-Backed Securities
“CRE” – Commercial Real Estate
“RMBS” – Residential Mortgage-Backed Securities
“SRT” – Significant Risk Transfer
17. Financial Risk Management
The Company’s objective in managing risk is the creation and protection of Shareholder value. Risk is inherent in the Company’s activities, but it is managed through an ongoing process of identification, measurement and monitoring.
The Company’s financial instruments include investments classified at fair value through profit or loss, cash and cash equivalents, derivative liabilities and amounts payable under Repurchase Agreements. The main risks arising from the Company’s financial instruments are market risk, credit risk and liquidity risk. The techniques and instruments utilised for the purposes of efficient portfolio management are those which are reasonably believed by the Board to be economically appropriate to the efficient management of the Company.
Market Risk
Market risk embodies the potential for both losses and gains and includes currency risk, interest rate risk, reinvestment risk and price risk. The Company’s strategy on the management of market risk is driven by the Company’s investment objective of generating attractive risk adjusted returns principally through investment in ABS.
The underlying investments comprised in the Portfolio are subject to market risk. The Company is therefore at risk that market events may affect performance and in particular may affect the value of the Company’s investments. Market risk involves changes in market prices or rates, including interest rates, availability of credit, inflation rates, economic uncertainty, changes in law, national and international political circumstances.
(i) Price Risk
The price of an asset-backed security can be affected by a number of factors, including: (i) changes in the market’s perception of the underlying assets backing the security; (ii) economic and political factors such as interest rates, levels of unemployment and taxation which can have an impact on arrears, foreclosures and losses incurred with respect to the pool of assets backing the security; (iii) changes in the market’s perception of the adequacy of credit support built into the security’s structure to protect against losses caused by arrears and foreclosures; (iv) changes in the perceived creditworthiness of the originator of the security or any other third parties to the transaction; (v) the speed at which mortgages or loans within the pool are repaid by the underlying borrowers (whether voluntary or due to arrears or foreclosures).
The Company’s policy also stipulates that no more than 10% of the portfolio value can be exposed to any single asset-backed security or issuer of ABS.
(ii) Interest Rate Risk
Interest rate risk arises from the possibility that changes in interest rates will affect the fair value of financial assets and liabilities at fair value through profit or loss.
The following tables summarise the Company’s exposure to interest rate risk:
Floating rate
£
Fixed rate
£
Non-interest
bearing
£
Total
£
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
As at 30 September 2024
Financial assets at fair value through profit or loss
822,676,708
-
-
822,676,708
Derivative assets
-
-
7,673,202
7,673,202
Other receivables (excluding prepayments)
-
-
8,578,246
8,578,246
Cash and cash equivalents
20,546,808
-
-
20,546,808
Repurchase agreements
-
(14,002,088)
-
(14,002,088)
Amounts due to brokers
-
-
(17,339,213)
(17,339,213)
Other payables
-
-
(1,615,538)
(1,615,538)
Derivative liabilities
-
-
(287,672)
(287,672)
Net assets
843,223,516
(14,002,088)
(2,990,975)
826,230,453
Floating rate
Fixed rate
Non-interest
bearing
Total
£
£
£
£
(Audited)
(Audited)
(Audited)
(Audited)
As at 31 March 2024
Financial assets at fair value through profit or loss
813,356,415
-
-
813,356,415
Derivative assets
-
-
1,958,943
1,958,943
Amounts due from broker
-
-
3,427,786
3,427,786
Other receivables (excluding prepayments)
-
-
7,617,384
7,617,384
Cash and cash equivalents
13,142,803
-
-
13,142,803
Repurchase agreements
-
(14,090,507)
-
(14,090,507)
Amounts due to brokers
-
-
(10,596,437)
(10,596,437)
Other payables
-
-
(1,280,159)
(1,280,159)
Derivative liabilities
-
-
(20,877)
(20,877)
Net assets
826,499,218
(14,090,507)
1,106,640
813,515,351
If interest rates were to increase or decrease by 2.5%, with all other variables held constant, the expected effect of the returns from floating rate net assets would be a gain or loss of £21,080,588, respectively (31 March 2024: gain or loss of £20,662,480).
The Company only holds floating rate financial assets and when short-term interest rates increase, the interest rate on a floating rate will increase. The time to re-fix interest rates ranges from 1 month to a maximum of 6 months and therefore the Company has minimal interest rate risk. However, the Company may choose to utilise appropriate strategies to achieve a desired level of interest rate exposure (the Company is permitted to use, for example, interest rate swaps to accomplish this). The value of ABS may be affected by interest rate movements. Interest receivable on bank deposits or payable on bank overdraft positions will be affected by fluctuations in interest rates; however, the underlying cash positions will not be affected. Please see note 11 for details of the amounts payable under repurchase agreements.
The Company’s continuing position in relation to interest rate risk is monitored on a weekly basis by the Portfolio Manager as part of its review of the weekly NAV calculations prepared by the Administrator of the Company.
(iii) Foreign Currency Risk
Foreign currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company invests predominantly in non-Sterling assets while its Shares are denominated in Sterling, and its expenses are incurred in Sterling. Therefore, the Condensed Statement of Financial Position may be significantly affected by movements in the exchange rate between foreign currencies and Sterling. The Company manages the exposure to currency movements by using spot and forward foreign exchange contracts, rolling forward on a periodic basis.
Contract values
Outstanding
contracts
Mark-to-market
equivalent
Unrealised
gains/(losses)
30.09.2024
30.09.2024
30.09.2024
30.09.2024
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Two Danish Krone forward foreign currency contracts:
Settlement date 2 October 2024
81,000,000 kr.
£9,181,986
£9,040,634
£141,352
Settlement date 6 November 2024
81,000,000 kr.
£9,049,887
£9,056,550
(£6,663)
Contract to close out 2 October 2024 Danish Krone
foreign currency contract
(81,000,000) kr.
(£9,033,424)
(£9,040,634)
£7,210
Eight Euro forward foreign currency
contracts totalling:
Settlement date 2 October 2024
€525,917,428
£444,626,279
£437,581,607
£7,044,672
Contract to close out 2 October 2024 Euro
foreign currency contract
(€523,732,989)
(£435,478,744)
(£435,764,078)
£285,334
Two Euro forward foreign currency
contracts totalling:
Settlement date 6 November 2024
€527,844,193
£439,533,029
£439,797,081
(£264,052)
Two US Dollar forward foreign currency contracts:
Settlement date 2 October 2024
$18,001,273
£13,614,287
£13,420,264
£194,023
Settlement date 6 November 2024
$18,001,273
£13,427,073
£13,420,565
£6,508
Contract to close out 2 October 2024 US Dollar
foreign currency contract
($18,001,273)
(£13,426,773)
(£13,420,264)
(£6,509)
One Euro forward foreign currency contract:
Settlement date 2 October 2024
(€2,184,439)
(£1,834,485)
(£1,817,529)
(£16,956)
Spot contract receivable
£611
£7,385,530
Unrealised
gains/(losses)
Contract
Outstanding
contracts
Mark-to-market
equivalent
values
31.03.2024
31.03.2024
31.03.2024
31.03.2024
(Audited)
(Audited)
(Audited)
(Audited)
One Danish Krone forward foreign currency contract:
Settlement date 29 April 2024
91,000,000 kr.
£10,485,538
£10,440,444
£45,094
Three Euro forward foreign currency
contracts totalling:
Settlement date 29 April 2024
€510,373,983
£438,550,084
£436,669,844
£1,880,240
One US Dollar forward foreign currency contract:
Settlement date 29 April 2024
$18,001,273
£14,281,840
£14,248,231
£33,609
One Euro forward foreign currency contract:
Settlement date 29 April 2024
(€8,401,262)
(£7,208,896)
(£7,188,019)
(£20,877)
£1,938,066
Contract values represent the contract’s notional value. Outstanding contracts are the contract’s notional values, translated at the contracted foreign exchange rate from foreign currencies to Sterling, or from Sterling to foreign currencies.
As at 30 September 2024 and as at 31 March 2024, the Company held the following assets and liabilities denominated in foreign currencies:
As at
As at
30.09.2024
31.03.2024
£
£
Danish Krone
(Unaudited)
(Audited)
Assets/(Liabilities):
Investments
7,805,199
9,626,337
Cash and cash equivalents
1,962,450
974,405
Other receivables
160,358
185,957
Open forward currency contracts
(18,097,185)
(10,440,444)
Close out forward currency contract
9,040,634
-
871,456
346,255
As at
As at
30.09.2024
31.03.2024
£
£
Euro
(Unaudited)
(Audited)
Assets/(Liabilities):
Investments
441,907,500
435,362,991
Cash and cash equivalents
3,301,721
(2,911,638)
Spot contract receivable
3,420,664
-
Other receivables
6,505,822
5,868,282
Amounts due to broker
(16,829,213)
(10,586,437)
Open forward currency contracts
(875,561,159)
(429,481,825)
Close out forward currency contract
435,764,078
-
(1,490,587)
(1,748,627)
As at
As at
30.09.2024
31.03.2024
£
£
US Dollar
(Unaudited)
(Audited)
Assets/(Liabilities):
Investments
13,396,153
14,248,960
Cash and cash equivalents
875,639
41,484
Other receivables
222,522
-
Open forward currency contracts
(26,840,829)
(14,248,231)
Close out forward currency contract
13,420,264
-
1,073,749
42,213
The tables below summarise the sensitivity of the Company’s assets and liabilities to changes in foreign exchange movements between foreign currencies and Sterling at 30 September 2024 and 31 March 2024. The analysis is based on the assumption that the relevant foreign exchange rate increased/decreased by the percentage disclosed in the table, with all other variables held constant. This represents management’s best estimate of a reasonable possible shift in the foreign exchange rates, having regard to historical volatility of those rates.
As at
As at
30.09.2024
31.03.2024
£
£
(Unaudited)
(Audited)
Impact on Statement of Comprehensive Income and Statement of Changes in Equity in response to a:
- 20% increase in Danish Krone
(131,980)
(49,200)
- 20% decrease in Danish Krone
237,759
99,327
As at
As at
30.09.2024
31.03.2024
£
£
(Unaudited)
(Audited)
Impact on Statement of Comprehensive Income and Statement of Changes in Equity in response to a:
- 20% increase in Euro
758,713
563,495
- 20% decrease in Euro
392,777
(29,071)
As at
As at
30.09.2024
31.03.2024
£
£
(Unaudited)
(Audited)
Impact on Statement of Comprehensive Income and Statement of Changes in Equity in response to a:
- 20% increase in US Dollar
(178,708)
(8,484)
- 20% decrease in US Dollar
268,813
8,381
(iv) Reinvestment Risk
Reinvestment risk is the risk that future coupons from a bond will not be reinvested upon redemption at the interest rate which was prevailing when the bond was initially purchased.
A key determinant of a bond’s yield is the price at which it is purchased and, therefore, when the market price of bonds generally increases, the yield of bonds purchased generally decreases. As such, the overall yield of the Portfolio, and therefore the level of dividends payable to Shareholders, would fall to the extent that the market prices of ABS generally rise and the proceeds of ABS held by the Company that mature or are sold are not able to be reinvested in ABS with a yield comparable to that of the Portfolio as a whole.
(v) Price Sensitivity Analysis
The analysis below shows the Company’s sensitivity to movement in market prices based on a 10% increase or decrease, representing management’s best estimate of a reasonable possible shift in market prices, having regard to historical volatility.
At 30 September 2024, if market prices had been 10% higher with all other variables held constant, the increase in net assets attributable to Shareholders would have been £82,267,671 (31 March 2024: £81,335,642). An equal change in the opposite direction would have decreased the net assets attributable to equity Shareholders by the same amount. This price sensitivity analysis covers the market prices received from price vendors, brokers and those determined using models (such as discounted cash flow models) on the assumption that the prices determined from these sources had moved by the indicated percentage.
As noted in note 18, the valuation models used for some of the portfolio assets (typically discounted cash flow models) include unobservable inputs that may rely on assumptions that are subject to judgement. Actual trading results may differ from the above sensitivity analysis and those differences may be material.
Credit Risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Portfolio Manager monitors exposure to credit risk on an on-going basis.
The main concentration of credit risk to which the Company is exposed arises from the Company’s investments in ABS. The Company is also exposed to counterparty credit risk on forwards, cash and cash equivalents, amounts due from brokers and other receivable balances. During the period, none of the Company’s investments in ABS were in default (31 March 2024: none).
The Company’s policy to manage this risk is by no more than 20% of the portfolio value being backed by collateral in any single country (save that this restriction will not apply to Northern European countries). The Company also manages this credit risk by no more than 10% of the portfolio being exposed to any single asset-backed security or issuer of ABS, no more than 40% of the portfolio being exposed to issues with a value greater than 5%, and no more than 10% of the portfolio value being exposed to instruments not deemed securities for the purposes of the Financial Services and Market Act 2000.
The Portfolio of ABS by ratings category using the highest rating assigned by Standard and Poor’s (“S&P”), Moody’s Analytics (Moody’s”) or Fitch Ratings (“Fitch”) :
30.09.24
31.03.24
AAA
0.68%
-
AA+
1.75%
-
AA-
0.67%
2.42%
A+
5.13%
3.62%
A
0.55%
2.31%
A-
1.48%
3.00%
BBB+
6.30%
6.83%
BBB
1.15%
1.77%
BBB-
3.61%
4.10%
BB+
9.39%
8.62%
BB
3.86%
4.65%
BB-
12.03%
12.78%
B+
5.15%
4.70%
B
5.90%
5.35%
B-
12.93%
12.26%
CCC-
0.55%
0.59%
NR*
28.87%
27.00%
100.00%
100.00%
*The non-rated exposure within the Company is managed in exactly the same way as the exposure to any other rated bond in the Portfolio. A bond not rated by any of Moody’s, S&P or Fitch does not necessarily translate as poor credit quality. Often smaller issues/tranches, or private deals which the Company holds, will not apply for a rating due to the cost of doing so from the relevant credit agencies. The Portfolio Manager has no credit concerns with the unrated, or rated, bonds currently held, as there have been no defaults in the period. The Portfolio Manager will estimate an internal rating for unrated bonds by considering all relevant factors, including but not limited to, the relationship between the bond’s maturity and its price and/or yield, the ratings of comparable bonds, and the issuer’s financial statements; however, this is not used for any investment monitoring, reporting or otherwise.
To further minimise credit risk, the Portfolio Manager undertakes extensive due diligence procedures on investments in ABS and monitors the on-going investment in these securities. The Company may also use credit default swaps to mitigate the effects of market volatility on credit risk.
The Company manages its counterparty exposure in respect of cash and cash equivalents and forwards by investing with counterparties with a “single A” or higher credit rating. All cash is currently placed with The Northern Trust Company. The Company is subject to credit risk to the extent that this institution may be unable to return this cash. The Northern Trust Company is a wholly owned subsidiary of The Northern Trust Corporation. The Northern Trust Corporation is publicly traded and a constituent of the S&P 500. The Northern Trust Corporation has a credit rating of A+ from Standard & Poor's and A2 from Moody's.
The Company’s maximum credit exposure is limited to the carrying amount of financial assets recognised as at the Condensed Statement of Financial Position date, as summarised below:
As at
As at
30.09.24
31.03.24
£
£
(Unaudited)
(Audited)
Investments
822,676,708
813,356,415
Cash and cash equivalents
20,546,808
13,142,803
Unrealised gains on derivative assets
7,673,202
1,958,943
Amounts due from broker
-
3,427,786
Other receivables (excluding prepayments)
8,578,246
7,617,384
859,474,964
839,503,331
Investments in ABS that are not backed by mortgages present certain risks that are not presented by Mortgage-Backed Securities (“MBS”). Primarily, these securities may not have the benefit of the same security interest in the related collateral. Therefore, there is a possibility that recoveries on defaulted collateral may not, in some cases, be available to support payments on these securities. The risk of investing in these types of ABS ultimately dependent upon payment of the underlying debt by the debtor.
Liquidity Risk
Liquidity risk is the risk that the Company may not be able to generate sufficient cash resources to settle its obligations as they fall due or can only do so on terms that are materially disadvantageous.
Investments made by the Company in ABS may be relatively illiquid and this may limit the ability of the Company to realise its investments. Investments in ABS could also have no active market and the Company could have no redemption rights in respect of these investments. The Company has the ability to borrow to ensure sufficient cash flows.
The Portfolio Manager considers expected cash flows from financial assets in assessing and managing liquidity risk, in particular its cash resources and trade receivables. Cash flows from trade and other receivables are all contractually due within twelve months.
The Portfolio Manager maintains a liquidity management policy to monitor the liquidity risk of the Company.
Repurchase agreements may be entered into in respect of securities owned by the Company which are sold to and repurchased from counterparties on contractually agreed dates and the cash generated from these arrangements can be used for short-term liquidity.
Shareholders have no right to have their shares redeemed or repurchased by the Company, however, Shareholders may elect to realise their holdings as detailed in note 12 and the Capital Risk Management section of this note.
Shareholders wishing to release their investment in the Company are therefore required to dispose of their shares on the market. Therefore, there is no risk that the Company will not be able to fund redemption requests.
Up to 1 month
1-6 months
6-12 months
Total
£
£
£
£
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
As at 30 September 2024
Financial liabilities
Repurchase agreements
-
(14,002,088)
-
(14,002,088)
Unrealised loss on derivative liabilities
(287,672)
-
-
(287,672)
Amounts due to broker
(17,339,213)
-
-
(17,339,213)
Other payables
(1,505,214)
(110,324)
-
(1,615,538)
Total
(19,132,099)
(14,112,412)
-
(33,244,511)
Up to 1 month
1-6 months
6-12 months
Total
£
£
£
£
(Audited)
(Audited)
(Audited)
(Audited)
As at 31 March 2024
Financial liabilities
Repurchase agreements
-
(14,090,507)
-
(14,090,507)
Unrealised loss on derivative liabilities
(20,877)
-
-
(20,877)
Amounts due to broker
(10,596,437)
-
-
(10,596,437)
Other payables
(1,124,159)
(156,000)
-
(1,280,159)
Total
(11,741,473)
(14,246,507)
-
(25,987,980)
Capital Risk Management
The Company manages its capital to ensure that it is able to continue as a going concern while following the Company’s stated investment policy and when considering and approving dividend payments. The capital structure of the Company consists of Shareholders’ equity, which comprises Share Capital and other reserves. To maintain or adjust the capital structure, the Company may return capital to Shareholders or issue new Ordinary Shares. There are no regulatory requirements to return capital to Shareholders.
(i) Share Buybacks
The Company has been granted the authority to make market purchases of up to a maximum of 14.99% of the aggregate number of Ordinary Shares in issue at a price not exceeding the higher of (i) 5% above the average of the mid-market values of the Ordinary Shares for the 5 business days before the purchase is made or, (ii) the higher of the price of the last independent trade and the highest current investment bid for the Ordinary Shares.
In deciding whether to make any such purchases, the Directors will have regard to what they believe to be in the best interests of the Company as a whole, to the applicable legal requirements and any other requirements in its Articles. The making and timing of any buybacks will be at the absolute discretion of the Board and not at the option of the Shareholders, and is expressly subject to the Company having sufficient surplus cash resources available (excluding borrowed moneys).
(ii) Realisation Opportunity
A Realisation Opportunity shall be at the annual general meeting of the Company in each third year. On 21 October 2022, the Company concluded its most recent Realisation Opportunity. The next Realisation Opportunity is expected to take place in Autumn 2025, subject to the aggregate NAV of the continuing Ordinary Shares on the last Business Day before Reorganisation being not less than £100 million.
It is anticipated that realisations will be satisfied by the assets underlying the relevant shares being managed on a realisation basis, which is intended to generate cash for distribution as soon as practicable and may ultimately generate cash which is less than the published NAV per Realisation Share.
In the event that the Realisation takes place, it is anticipated that the ability of the Company to make returns of cash to the holders of Realisation Shares will depend in part on the ability of the Portfolio Manager to realise the Portfolio.
(iii) Continuation Votes
In the event that the Company does not meet the dividend target in any financial reporting period as disclosed in note 19, the Directors shall propose an Ordinary Resolution that the Company continues its business as a closed-ended collective investment scheme at the Annual General Meeting following that financial reporting period.
18. Fair Value Measurement
All assets and liabilities are carried at fair value or at amortised cost, which equates to fair value.
IFRS 13 requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:
(i) Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).
(ii) Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices including interest rates, yield curves, volatilities, prepayment speeds, credit risks and default rates) or other market corroborated inputs (Level 2).
(iii) Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
The following tables analyse within the fair value hierarchy the Company’s financial assets and liabilities (by class) measured at fair value for the period ended 30 September 2024 and year ended 31 March 2024.
Level 1
Level 2
Level 3
Total
£
£
£
£
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Assets
Financial assets at fair value through profit or loss:
Asset-Backed Securities:
Auto Loans
-
33,727,009
-
33,727,009
CLO
-
311,390,487
-
311,390,487
CMBS
-
24,111,286
-
24,111,286
Consumer ABS
-
25,693,446
-
25,693,446
CRE ABS
-
27,840,820
-
27,840,820
Credit Cards
-
4,428,637
-
4,428,637
RMBS
-
157,576,941
187,659,918
345,236,859
SRT
-
46,054,236
-
46,054,236
Student Loans
-
4,193,928
-
4,193,928
Forward currency contracts
-
7,673,202
-
7,673,202
Total assets as at 30 September 2024
-
642,689,992
187,659,918
830,349,910
Liabilities
Financial liabilities at fair value through profit or loss:
Forward currency contracts
-
287,672
-
287,672
Total liabilities as at 30 September 2024
-
287,672
-
287,672
Level 1
Level 2
Level 3
Total
£
£
£
£
(Audited)
(Audited)
(Audited)
(Audited)
Assets
Financial assets at fair value through profit or loss:
Asset-Backed Securities:
Auto Loans
-
27,531,003
-
27,531,003
CLO
-
302,173,103
-
302,173,103
CMBS
-
26,496,489
-
26,496,489
Consumer ABS
-
15,682,235
-
15,682,235
RMBS
-
222,368,778
183,915,529
406,284,307
SRT
-
30,840,110
-
30,840,110
Student Loans
-
4,349,168
-
4,349,168
Forward currency contracts
-
1,958,943
-
1,958,943
Total assets as at 31 March 2024
-
631,399,829
183,915,529
815,315,358
Liabilities
Financial liabilities at fair value through profit or loss:
Forward currency contracts
-
20,877
-
20,877
Total liabilities as at 31 March 2024
-
20,877
-
20,877
ABS which have a value based on quoted market prices in active markets are classified in Level 1. At the end of the period, no ABS held by the Company are classified as Level 1.
ABS which are not traded or dealt on organised markets or exchanges are classified in Level 2 or Level 3. ABS with prices obtained from independent price vendors, where the Portfolio Manager is able to assess whether the observable inputs used for their modelling of prices are accurate and the Portfolio Manager has the ability to challenge these vendors with further observable inputs, are classified as Level 2. Prices obtained from vendors who are not easily challengeable or transparent in showing their assumptions for the method of pricing these assets, are classified as Level 3. ABS priced at an average of two vendors’ prices are classified as Level 3.
Where the Portfolio Manager determines that the price obtained from an independent price vendor is not an accurate representation of the fair value of the asset-backed security, the Portfolio Manager may source prices from third party broker or dealer quotes and if the price represents a reliable and an observable price, the asset-backed security is classified as Level 2. Any broker quote that is over 20 days old is considered stale and is classified as Level 3. Any stale price within the portfolio as at 30 September 2024 has been assessed by the Portfolio Manager and the resulting valuation considered a fair value at that date. Furthermore, the Portfolio Manager may determine that the application of a mark-to-model basis may be appropriate where they believe such a model will result in more reliable information with regards to the fair value of any specific investments.
The Portfolio Manager has engaged a third-party valuer for certain other specific assets where the Portfolio Manager believes the third-party valuer would provide more reliable, fair value information with regards to certain of the Company’s investments for the period ended 30 September 2024. The valuation of these assets and others that the Portfolio Manager may deem appropriate to provide a valuation at fair value, primarily use discounted cash flow analysis but may also include the use of a comparable arm’s length transaction, reference to other securities that are substantially the same, and other valuation techniques commonly used by market participants making the maximum use of market inputs and relying as little as possible on entity-specific inputs. The discounted cash flow models include assumptions that are subject to judgement such as prepayment rates, recovery rates and the discount margin/discount rate. As at 30 September 2024, investments (related primarily to RMBS/MBS investments) totalling 19.29% of the portfolio were valued by the third-party valuer (31 March 2024: 19.12%). These investments are presented in the following tables. Valuations performed by the third-party valuer are classified as Level 3.
Please see note 3 (ii) of the Audited Financial Statements for the year ended 31 March 2024 for the accounting policy outlining the treatment fair value of securities not quoted in an active market.
The tables below represent the significant unobservable inputs used in the fair value measurement of Level 3 investments, valued by a third-party valuer, together with a quantitative sensitivity analysis as of 30 September 2024 and 31 March 2024:
30 September 2024
Fair Value (£)
Financial Assets/Liabilities
Unobservable Input
Sensitivity Used
Effect on Fair Value (£)
(Unaudited)
Dutch RMBS
48,347,137
Financial Asset
Discount Margin (970 bps)
+5% / -5%
5,043,328
/
(4,001,981)
UK RMBS
43,684,694
Financial Asset
Discount Margin (174 bps/ 950 bps/ 1005 bps/ 1050 bps)
+5% / -5%
3,062,793
/
411,951
UK RMBS
31,660,748
Financial Asset
Discount Margin(149 bps)
+0.5% / -0.5%
362,486
/
(356,162)
UK RMBS (underlying risk - AAA)
34,967,339
Financial Asset
Discount Margin (303 bps/ 305 bps)
+3% / -3%
1,814,659
/
(1,713,125)
31 March 2024
Fair Value (£)
Financial Assets/Liabilities
Unobservable Input
Sensitivity Used
Effect on Fair Value (£)
(Audited)
Dutch RMBS
54,142,754
Financial Asset
Discount Margin (965 bps)
+5% / -5%
6,871,331
/
(5,477,982)
UK RMBS
64,557,878
Financial Asset
Discount Margin (179 bps/ 950 bps/ 1025 bps/ 1060 bps)
+5% / -5%
5,712,626
/
(4,538,301)
UK RMBS (underlying risk - AAA)
36,853,297
Financial Asset
Discount Margin (300 bps/ 351 bps)
+3% / -3%
3,338,550
/
(2,880,236)
Although various variable inputs are used in the valuation models of these investments, including constant default rate, the only unobservable input that may have a material impact is the discount margin. As a result, only this input has been disclosed.
Please refer to the price sensitivity analysis disclosed in note 17 where the price sensitivity related to market risk has been disclosed.
The above sensitivity analysis has been completed on those assets valued by the third-party valuer. For the remaining assets classified as Level 3 at 30 September 2024 totalling £29 million (31 March 2024: £28.3 million), no meaningful sensitivity on inputs can be performed due to the unobservable nature of the pricing. The valuations of these positions are provided monthly from external sources.
During the current and prior periods, there were no transfers between Level 2 and Level 3.
The following tables present the movement in Level 3 instruments for the period ended 30 September 2024 and year ended 31 March 2024 by class of financial instrument.
Opening balance at 1 April 2024
Total purchases during the period ended 30 September 2024
Total sales during the period ended 30 September 2024
Realised gains on Level 3 Investments held during the period ended 30 September 2024
Realised losses on Level 3 Investments held during the period ended 30 September 2024
Unrealised gains for the period for Level 3 Investments held at 30 September 2024
Unrealised losses for the period for Level 3 Investments held at 30 September 2024
Transfer into Level 3
Transfer out Level 3
Closing balance at 30 September 2024
£
£
£
£
£
£
£
£
£
£
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
RMBS
183,915,529
20,895,694
(26,314,022)
13,300,389
(62,862,595)
72,459,600
(13,734,677)
-
-
187,659,918
183,915,529
20,895,694
(26,314,022)
13,300,389
(62,862,595)
72,459,600
(13,734,677)
-
-
187,659,918
Opening balance at 1 April 2023
Total purchases during the year ended 31 March 2024
Total sales during the year ended 31 March 2024
Realised gains on Level 3 Investments held during the year ended 31 March 2024
Realised losses on Level 3 Investments held during the year ended 31 March 2024
Unrealised gains for the year for Level 3 Investments held at 31 March 2024
Unrealised losses for the year for Level 3 Investments held at 31 March 2024
Transfer into Level 3
Transfer out Level 3
Closing balance at 31 March 2024
£
£
£
£
£
£
£
£
£
£
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
(Audited)
RMBS
207,207,308
68,388,091
(111,175,331)
2,023,664
(15,796,291)
36,159,879
(2,891,791)
-
-
183,915,529
207,207,308
68,388,091
(111,175,331)
2,023,664
(15,796,291)
36,159,879
(2,891,791)
-
-
183,915,529
All other financial assets and liabilities are carried at amortised cost. Their carrying values are a reasonable approximation of fair value.
19. Dividend Policy
The Board intends to distribute an amount at least equal to the value of the Company’s income available for distribution arising each quarter to the holders of Ordinary Shares. For these purposes, the Company’s income will include the interest payable by the ABS in the Portfolio and the amortisation of any discount or premium to par at which an asset-backed security is purchased over its remaining expected life, prior to its maturity. However, there is no guarantee that the dividend target for future financial years will be met or that the Company shall pay any dividends at all.
From 24 February 2023, the annual target dividend was changed from 7% to 8% (the equivalent of 8 pence per Ordinary Share) or higher of the Issue Price. The change became effective from the dividend declared in respect of the 3-month period ended 31 March 2023.
Dividends paid with respect to any quarter comprise (a) the accrued income of the Portfolio for the period, and (b) an additional amount to reflect any income purchased in the course of any share subscriptions that took place during the period. Including purchased income in this way ensures that the income yield of the shares is not diluted as a consequence of the issue of new shares during an income period and (c) any income on the foreign exchange contracts created by the SONIA differentials between each foreign currency pair, less (d) total expenditure for the period.
The Company, being a Guernsey regulated entity, is able to pay dividends out of capital. Nonetheless, the Board carefully considers any dividend payments made to ensure the Company's capital is maintained in the longer term. Careful consideration is also given to ensuring sufficient cash is available to meet the Company's liabilities as they fall due.
The Board expects that dividends will constitute the principal element of the return to the holders of Ordinary Shares.
Under The Companies (Guernsey) Law, 2008, the Company can distribute dividends from capital and revenue reserves, subject to the net asset and solvency test. The net asset and solvency test considers whether a company is able to pay its debts when they fall due, and whether the value of a company’s assets is greater than its liabilities. The Board confirms that the Company passed the net asset and solvency test for each dividend paid.
The Company declared the following dividends during the period ended 30 September 2024:
Period to
Dividend rate per Ordinary Share (£)
Net dividend payable (£)
Ex-dividend date
Record date
Pay date
31 March 2024
0.0396
29,614,332
18 April 2024
19 April 2024
3 May 2024
30 June 2024*
0.0200
14,956,733
18 July 2024
19 July 2024
2 August 2024
44,571,065
30 September 2024*
0.0200
14,956,733
17 October 2024
18 October 2024
1 November 2024
*These dividends were declared in respect of distributable profit for the period ended 30 September 2024.
20. Ultimate Controlling Party
In the opinion of the Directors on the basis of shareholdings advised to them, the Company has no ultimate controlling party.
21. Significant Events during the Period
Events arising in Ukraine, as a result of military action being undertaken by Russia in 2022, may impact on securities directly or indirectly related to companies domiciled in Russia and/or listed on exchanges located in Russia (“Russian Securities”). As at 30 September 2024, the Company does not have any direct exposure to securities in either region.
In early October 2023, the situation in Israel and Gaza escalated significantly with the Hamas attacks and resulting Israeli military action in Gaza, and subsequent global government reactions dominated news flow. As at 30 September 2024, the Company does not have any direct exposure to securities in either region. The Directors are monitoring developments related to this military action, including current and potential future interventions of foreign governments and economic sanctions.
During the period, asset managers within the UK and Europe have seen increased pressure from stakeholders to assess and disclose the impact of climate change on investment portfolios. The Portfolio Manager has a formalised approach to the risk integrated within a robust ESG framework which is a major factor in the Portfolio Manager’s investment analysis. The Board continues to evaluate what aspects the Company will consider reporting, based on the regulatory requirements of the Company and developing best practice in the Company’s sector.
22. Subsequent Events
These Unaudited Condensed Interim Financial Statements were approved for issuance by the Board on 19 November 2024. Subsequent events have been evaluated until this date.
On 9 October 2024, the Company declared a dividend of 2.00p per Ordinary Share, which was paid on 1 November 2024.
As at 15 November 2024, the published NAV per Ordinary Share for the Company was 110.08p. This represents a decrease of 0.38% (NAV as at 30 September 2024: 110.50p).
GLOSSARY OF TERMS AND ALTERNATIVE PERFORMANCE MEASURES
Alternative Performance Measures (“APMS”)
In accordance with ESMA Guidelines on Alternative Performance Measures ("APMs"), the Board has considered what APMs are included in the Interim Management Report and Unaudited Condensed Interim Financial Statements which require further clarification. APMs are defined as a financial measure of historical or future financial performance, financial position or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework. The APMs included below are unaudited and outside the scope of IFRS.
Discount/Premium
If the share price of an investment company is lower than the NAV per Ordinary Share, the shares are said to be trading at a discount. The size of the discount is calculated by subtracting the share price from the NAV per Ordinary Share and is usually expressed as a percentage of the NAV per Ordinary Share. If the share price is higher than the NAV per Ordinary Share, the shares are said to be trading at a premium.
30.09.2024
31.03.2024
pence
pence
Share price
105.60
104.80
NAV per Ordinary Share (a)
110.50
108.79
Discount to NAV (b)
(4.90)
(3.99)
Discount as a percentage (b/a)
(4.43%)
(3.67%)
Average Discount/Premium
The discount or premium is calculated as described above at the close of business on every Friday that is also a business day, as well as the last business day of every month, and an average taken for the year.
Dividends Declared
Dividends declared are the dividends that are announced in respect of the current accounting period. They usually consist of 4 dividends: three interim dividends in respect of the periods to June, September and December. The fixed interim dividend is 2.00 pence per Ordinary Share. A fourth quarter dividend is declared in respect of March where the residual income for the year is distributed.
Dividend Yield
Dividend yield is the percentage of dividends declared in respect of the period, divided by the initial share issue price of 100.00 pence. The strategy aims to generate an annual dividend of 6 pence per Ordinary Share or higher, as the Directors determine at their absolute discretion from time to time, with all excess income being distributed to investors at the year end of the Company.
Net Asset Value (“NAV”)
NAV is the net assets attributable to Shareholders. NAV is calculated using the accounting standards specified by International Financial Reporting Standards (“IFRS”) and consists of total assets, less total liabilities.
NAV per Ordinary Share
NAV per Ordinary Share is the net assets attributable to Shareholders, expressed as an amount per individual share. NAV per Ordinary Share is calculated by dividing the total net asset value of £826,361,916 (31 March 2024: £813,539,986) by the number of Ordinary Shares at the end of the period of 747,836,661 units (31 March 2024: 747,836,661). This produces a NAV per Ordinary Share of 110.50p (31 March 2024: 108.79p), which was an increase of 1.57% (31 March 2024: increase of 7.74%).
Ongoing Charges
The ongoing charges represent the Company’s management fee and all other operating expenses, excluding finance costs, share issue or buyback costs and non-recurring legal and professional fees, expressed as a percentage of the average of the weekly net assets during the period/year. The Board continues to be conscious of expenses and works hard to maintain a sensible balance between good quality service and cost.
Total NAV Return per Ordinary Share
Total NAV return per Ordinary Share is calculated by adding the increase or decrease in NAV per Ordinary Share to the dividends paid per Ordinary Share and dividing it by the NAV per Ordinary Share at the start of the period/year.
30.09.2024
31.03.2024
pence
pence
Opening NAV per share (a)
108.79
100.97
Closing NAV per share
110.50
108.79
Increase in NAV per share (b)
1.71
7.82
Dividends paid per Ordinary Share (c)
5.96
10.46
Total NAV return ((b+c)/a)
7.05%
18.10%
Portfolio Performance
Portfolio performance is calculated by summing interest earned, realised and unrealised gains or losses on investments, less unrealised foreign exchange gains or losses on investments during the year, divided by the closing book cost for the year, stated as a percentage.
30.09.2024
31.03.2024
£
£
Interest income earned
39,806,456
74,803,793
Net gains on investments
5,636,331
53,903,533
Unrealised foreign exchange losses on investments
(18,217,196)
(6,323,259)
Total portfolio income (a)
63,659,983
135,030,585
Closing portfolio book cost (b)
760,860,425
815,142,981
Portfolio performance (a/b)
8.37%
16.57%
Repurchase Agreement Borrowing
Repurchase agreement borrowing is calculated by taking the fair value of repurchase agreements, divided by the fair value of investments, stated as a percentage.
30.09.2024
31.03.2024
£
£
Amounts payable under repurchase agreements (a)
14,002,088
14,090,507
Investments at fair value through profit or loss (b)
822,676,708
813,356,415
Repurchase agreement borrowing (a/b)
1.70%
1.73%
CORPORATE INFORMATION
Directors
Bronwyn Curtis (Chair)
John de Garis
Joanne Fintzen (Senior Independent Director)
Paul Le Page
John Le Poidevin
Registered Office
PO Box 255
Trafalgar Court
Les Banques
St Peter Port
Guernsey, GY1 3QL
UK Legal Advisers to the Company
Hogan Lovells International LLP
Atlantic House
Holborn Viaduct
London, EC1A 2FG
Eversheds Sutherland (International) LLP
1 Wood Street
London, EC2V 7WS
Alternative Investment Fund Manager (“AIFM”)
Effective 21 June 2024
Waystone Management Company (IE) Limited
35 Shelbourne Road
Ballsbridge
Dublin
Ireland
Administrator and Company Secretary
Northern Trust International Fund Administration
Services (Guernsey) Limited
PO Box 255
Trafalgar Court
Les Banques
St Peter Port
Guernsey, GY1 3QL
Up until 21 June 2024
Apex Fundrock Ltd
Hamilton Centre
Rodney Way
Chelmsford, CM1 3BY
Financial Adviser and Corporate Broker
Deutsche Numis
45 Gresham Street
London, EC2V 7BF
Portfolio Manager
TwentyFour Asset Management LLP
8th Floor, The Monument Building
11 Monument Street
London, EC3R 8AF
Independent Auditor
KPMG Channel Islands Limited
Glategny Court
Glategny Esplanade
St Peter Port
Guernsey, GY1 1WR
Custodian, Principal Banker and Depositary
Northern Trust (Guernsey) Limited
PO Box 71
Trafalgar Court
Les Banques
St Peter Port
Guernsey, GY1 3DA
Receiving Agent
Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol, BS13 8AE
Guernsey Legal Adviser to the Company
Carey Olsen
Carey House
Les Banques
St Peter Port
Guernsey, GY1 4BZ
Registrar
Computershare Investor Services (Guernsey) Limited
1st Floor
Tudor House
Le Bordage
St Peter Port
Guernsey, GY1 1DB