Half-year Report
Cast
€7.51
16:30 03/09/24
![](https://tracker.live.rns-distribution.com/track.live-rns/5279791_d9353a075fe0b610698e373da828b7e4.png)
Athelney trust PLC
Â
Legal Entity Identifier:
213800ON67TJC7F4DLO5
Â
24 July 2024
Â
Half Yearly Financial Report for the Period ended 30 June 2024
Â
Athelney Trust PLC (LSE:ATY) is a company making investments in the equity securities of quoted United Kingdom companies including smaller companies.
Â
Investment Objective
Â
The investment objective of the Trust is to provide long-term growth in dividends and capital, with the risks inherent in small cap investment minimised through a spread of holdings in quality small cap companies that operate in various industries and sectors. The Fund Manager also considers that it is important to maintain a progressive dividend record.
Â
Investment Policy
Â
The assets of the Trust are allocated predominantly to companies with either a full listing on the London Stock Exchange or a trading facility on AIM or AQSE. The assets of the Trust have been allocated in two main ways: first, to the shares of those companies which have grown steadily over the years in terms of profits and dividends but, despite this progress are undervalued by the market when compared to future earnings and dividends; second, those companies whose shares are undervalued by the market when compared with the value of land, buildings, other assets or cash on their balance sheet.
Â
Chair's Statement
Â
Dear Shareholder
Â
I am pleased to present the Interim Financial Report for your company Athelney Trust plc, for the half year to 30 June 2024.
Â
Period Highlights
Â
At 30 June 2024:
Â
• Unaudited Net Asset Value (NAV) had declined to 188.1p, (minus 10%) over the six month period
Â
•The share price was the same as at the start of the period, at a value of 185.0p
Â
•The discount to NAV had decreased to 1.7% from 11.5% at 31 December 2023 compared to a sub sector average of 10% (for UK Smaller Companies sector of the AIC)
Â
•The Company ranked fourth out of 25 investment trusts with a yield of 4.92% in the AIC's comparison for the UK Smaller Companies' segment
Â
•Share price total return was minus 6.4% in the six month period (calculated as the change in net asset value during the half year, including dividend paid)
Â
•Gross revenue decreased by 23% against the comparative period last year, to £94,816 (30 Jun 2023: £122,408)
Â
 •Revenue return per ordinary share was 3.0p (31 Dec 2023: 7.7p, 30 Jun 2023: 4.9p)
Â
•A final dividend of 7.6p was paid in April 2024 (April 2023: 7.5p) and an interim dividend of 2.2p was paid in September 2023 (September 2022: 2.1p) making the total dividend paid for the financial year 9.7p (2022: 9.6p)
Â
•The interim dividend will be 2.3p (2023: 2.2p).
Â
Performance
Â
The Company's investment performance was disappointing, taken over the first half of the year and by comparison with the UK Smaller Companies segment of Investment Trusts reported by the Association of Investment Companies.
Â
As explained in the Managing Director's report below, this was mainly due to losses on exiting a holding in Close Brothers, and poorer than expected performance for investments in Impax Asset Management and YouGov.
Â
Revenues have also been impacted, in particular as a result of Close Brothers decision in February not to pay dividends this financial year (Mar 2023 £22,500).
Â
However, despite these hard-to-foresee events, the board continues to be pleased with our Managing Director and Fund Manager's results during a period where European economies have still been unwinding from high interest rates and inflation, and ongoing geopolitical uncertainty.Â
Â
Government policies, including taxation and business regulation, have affected investor sentiment. The UK government's initiatives to support innovation and entrepreneurship through tax incentives and grants have been positive. Uncertainties surrounding Brexit's long-term impact on trade and regulatory frameworks continued to pose challenges, particularly for small businesses involved in import and export activities.Â
Â
The ongoing conflict in Ukraine and tensions between major economies such as the US and China contributed to market volatility. This has translated to cautious investment, with many seeking stability amidst global uncertainties.Â
Â
In addition, the UK has seen largely 'as expected' economic progression, with gentle growth overturning the negative second half of 2023. Much was made by Sunak's government of a return to target 2% inflation rate in May, and core inflation also eased to 3.5% (the lowest since October 2021). Smaller companies have suffered with high borrowing costs, but also with much reduced consumer spending - KPMG's April "Consumer Pulse" report found that 52% of consumers cut non-essential spending.
Â
There have been a series of better-than-expected data points in the first half pointing to a slow but broad recovery. PMI data shows the UK as the only country in Europe with a positive outlook in services, manufacturing and construction.
Â
The period ended with surprise announcements of elections in the UK and France, catching many out, and causing commentators to label both decisions as risky gambles. Â
Â
Labour won the July general election by adopting a strategy of targeting marginal seats, and putting 'safe' seats at risk, which translated into a sweeping victory. It was remarkable, given the extent of the defeat at the last election in 2019, albeit with the lowest vote share (under 34%) for a majority winning party in electoral history. The "first past the post" system was gamed perfectly by Sir Keir Starmer and his team.
Â
Many believe there should now be a good period of governmental stability with the new Starmer team holding a majority of 172 seats, and with many shadow cabinet ministers being appointed Secretary of State.  Â
Â
Given this background, I am pleased by the Company's share price performance which recovered recently to end the period at 185p per ordinary share, the same as it started the period.Â
Â
The discount to NAV at 1.7% at the end of June, has reduced considerably and to more normal levels. As I write, the discount is 6.5%, compared to the AIC UK Smaller Companies investment trust sector discount average of just below 10%. We thank shareholders for their support and continued interest in the company.
Â
Dividends
Â
Our revenue income, as described above, has been impacted by Close Bros decision not to pay dividends, reducing by 23% for the six months to £94,816 (30 Jun 2023: £122,408).
Â
Although unfortunate, we believe this is also against the trend, as small and mid-cap companies' dividend yields are set to outperform the FTSE 100 by 2025 (Octopus Investments Dividend Barometer, April 2024).
We therefore have confidence that companies in the UK are currently well-placed to deliver better yields in 2024 than last year.   Â
Â
Against this background I am delighted to report your board has decided to pay an interim dividend of 2.3p per share on 27 September 2024 to all shareholders on the register of members at close of business on Friday 13 September 2024.Â
Â
As usual, we will review the case for a final dividend in Q1 2025.
Â
Shareholder Relations
Â
The Board held an AGM on 21 March 2024 and was very pleased to take questions from attendees, as well as have some further conversations over refreshments and a light lunch.
Â
There was ample opportunity to discuss the company's performance as well as the future.
Â
We encourage more shareholders to take advantage of the time and access offered by attending the AGM for this financial year which will be held in London on 23 April 2025.Â
Â
Outlook
Â
Although we still have cases of COVID in the general population, it is now more an inconvenience than a threat. However, we must not underestimate the long-term impact to individuals, mental health, debt (at all levels) and the resulting challenges as we continue to recover.
Â
We are returning to more normal bands for UK economic measures, including inflation and wage growth, and the welcome prospect of more stable government, good for decision-making and business investment.Â
Â
Much still rests, medium- and long-term on the new government delivering good growth, and there is the prospect of unpopular measures to balance UK books in the future.
Â
There is a real mountain to climb, given manifesto promises not to raise major taxes, current fiscal rules and UK public sector borrowing at £15bn (in May), £800m higher than a year ago. National debt is currently about £2.7 trillion, roughly the same as UK GDP, and more than double the usual level (between 1980 and 2008).
Â
The Ukraine war continues, as does the war in Gaza, with the potential for drawing others into those conflicts still a risk.
Â
Then there is also the uncertainty raised by the US Presidential election in November, now heightened by the Trump assassination attempt. The US will be forced to fund a massive increase in its budget deficit, according to analysts, likely to reach $1.9 trillion (compared to a February prediction of $1.5tn). How the US will deal with this reality, the wars it currently supports, the ongoing trade tensions with China, and closer to home, trade with the UK and Europe, is hard to predict.
Â
Despite these uncertainties there are also positive developments, as the UK becomes a comparative haven, resulting in the GBP strengthening to levels not reached since a year ago. Deal flows have increased, and there is more foreign investment in the UK, lending support to the expectation that UK undervalued stocks will be increasingly attractive to buyers.Â
Â
Your board continues to actively assess opportunities and threats, in order to provide stability and benefit for shareholders. We remain confident the Company remains well-positioned to meet its objectives, and to take advantage of opportunities to capture value.
Â
 Frank Ashton
Chair
24 July 2024
Other Matters
Â
The Interim Financial Report for the six months ended 30 June 2024 comprises an Interim Management Report, in the form of the Chair's Statement and Other Matters, the Managing Director's Report, Portfolio Information and a set of Financial Statements which have not been reviewed or audited by the Company's Auditor.
Â
The important events that have occurred during the period under review and their impact on the performance of the Company as shown in the Financial Statements is given in the Chair's Statement, the Managing Director's Report and the Notes to the Financial Statements.
                                                                                    Â
Directors' Responsibility Statement
The Directors are responsible for preparing the Interim Financial Report in accordance with applicable laws and regulations. The Directors confirm that to the best of their knowledge:
Â
·             The condensed set of Financial Statements for the six months to 30 June 2024 have been prepared in accordance with FRS 104 "Interim Financial Reporting", and gives a fair view of the assets, liabilities, financial position and profit of the Company.
Â
·             The Interim Financial Report includes a fair review of the information required by:
Â
a)Â Â Â Â Â Â Â Â Â Â Â Â rule 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the year; and
b)Â Â Â Â Â Â Â Â Â Â Â rule 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions described in the last Annual report that could do so.
Â
Principal Risks and Uncertainties
The Board is responsible for the Company's system of internal control and for reviewing its effectiveness. The Board considers that the principal risks and uncertainties facing the Company, other than as set out below, remain the same as those disclosed in the Annual Report for the year ended 31 December 2023 on pages 14 and 15 and page 39. These risks include, but are not limited to, market risk, investment and strategic risk, regulatory risk, operational risk, financial risk and liquidity risk.
Â
Global Issues
The ongoing war in Ukraine and other conflicts around the world have emerged as significant risks which have impacted global commercial activities. The board have been monitoring the development of these risks and have considered the impact they have had to date and assessed the impact they may have in the future. The Chair's Statement and Managing Director's Report cover these in more detail.
Â
On behalf of the Board
Frank Ashton
Chair
24 July 2024
Â
Managing Director's Report
Portfolio Commentary
 The UK stock market performed positively over the past six months as shown in the table below, marked by ongoing macro-economic themes and improving economic fundamentals. While inflation has declined in response to higher interest rates, central banks are leaning towards easing them over the coming months. In spite of these higher interest rates, the stock market has improved by 3.03% during the period under review and coincidentally, peaked the day before the Prime Minister announced the election and has declined by 3% since then
Â
Month | NAV Pence per Share | Month on Month Movement | Three-month movement | Six-month movement | FTSE250 Month on Month Movement | Three-month movement | Six-month movement |
Dec 2023 | 209.1 | ||||||
Jan 2023 | 204.7 | -2.10% | -1.68% | ||||
Feb 2023 | 192.7 | -5.86% | -1.57% | ||||
Mar 2024 | 190.6 | -1.09% | -8.85% | 4.36% | 0.99% | ||
Apr 2024 | 189.8 | 3.57% | -0.41% | ||||
May 2024 | 195.1 | 2.79% | 3.83% | ||||
Jun 2024 | 188.1 | -3.59% | -1.31% | -10.0% | -2.14% | 2.02% | 3.03% |
As shown in the above table, our portfolio materially under-performed the broader market as represented by the FTSE 250 Index. However, the under-performance was for the most part caused by the following three stocks in the portfolio:
Â
Close Brothers (CBG)
There was a substantial decline in the share price following an announcement by the FCA of a review of historical motor finance commission arrangements. The financial impact of this on the group is difficult to determine and when the CBG board decided to not pay any dividends on its ordinary shares for the current financial year and indicated that the reinstatement of dividends will only be reviewed once the FCA has concluded its review, we sold our entire holding.
Â
Impax Asset Management (IPX)
Impax is one of our largest positions and declined by 14.7% on the day when the company announced that there had been a material outflow from the BNP Paribas mandate. This decision by BNP Paribas to withdraw the funds reflects a decision made by them to meet their own business requirements, asset allocation targets or outflows from their distribution network and is in no way a reflection on the Impax business. In fact, Impax AUM was up by £2.2bn or 6% during the past six months, reaching £39.6bn on 31 Mar 24 (30 Sep 23: £37.4bn) and exceeding that of two thirds of the London-listed peer group and we have maintained our position in the stock.
Â
YouGov (YOU)
YouGov declined by 46% when the company announced a poor result in its data products division, despite increased demand for its customised research. While this is indicative of a downgrading of the growth potential by the market, we are not of the same persuasion given the reliance this business has on data, its analysis and interpretation.
Â
Moreover, the valuations of small and mid-sized companies where we concentrate our investments and effort have underperformed larger companies. This is clearly evident in the US, where a handful of big tech stocks involved in the development of AI/Large Language Models have been the major driver of investment returns over the past six months. They have fuelled the S&P 500's rally so far this year with the shares of Nvidia Corp. (NVDA) surging around 150% in 2024 alone.
Â
This was highlighted in a recent Forbes article on the S&P performance over the past two years which showed that while the S&P 500 Growth Index returned 6.9%, the average stock had a negative return of 1.6%. Analysing the index performance in terms of market capitalisation by decile, the group comprising the largest 10%, with an average market capitalization of more than $1 trillion, drove all the returns of the Index.
Â
Artificial Intelligence has been around for a while. OpenAI released ChatGPT and it showcased how disruptive this technology could be for nearly every industry globally. This set off an AI Arms race, with all the major players in the tech world releasing their versions of ChatGPT this year. While it is still early days with respect to the technology, what is clear is that it will touch nearly all the aspects of an organisation's operations.
Â
Early use cases have included customer service chatbots and co-pilot productivity tools. Models that leverage corporate data to drive insights and strategic decisions will probably take longer to come through given corporate inertia and risk aversion, particularly with respect to privacy and data. While AI offers tremendous benefits, it's crucial to address ethical concerns and ensure responsible development and deployment.
Â
AI is undoubtedly the defining technology of our time, and its impact on companies is only going to accelerate in the years to come. By embracing AI and harnessing its power responsibly, companies can unlock significant competitive advantages and drive sustainable growth in the ever-evolving marketplace. Our current position is that those companies with dominant market positions and more data on their customers are much better positioned than their competitors to capitalise on these technologies, which should widen the gap between them and their competitors.
Â
How companies respond positively to this paradigm shift and how easily they adapt to the changing environment around them - we refer to as a company's Dynamic Capability. In an ever-volatile financial landscape, investments anchored in solid fundamentals and proven execution have historically been the most resilient. Quality stocks, characterized by robust individual performance, strong fundamentals, and the ability to withstand macroeconomic fluctuations, remain pillars in challenging times.Â
Â
As businesses grow, they encounter more complexities and vulnerabilities due to environmental and societal disruptions. To this end, sustainability is critical for long-term competitiveness, shifting focus from solely financial growth to enhanced operational sustainability.
Â
In this unpredictable environment, investors are increasingly turning to ESG (Environmental, Social, Governance) factors for sustainable returns. ESG has evolved from an ethical consideration to a crucial risk management tool, aiding investors in safeguarding their portfolios against significant risks and adapting to future opportunities and challenges. Quality stocks have proven to be resilient and exhibit strong growth, especially during inflationary periods over recent decades. They have consistently outperformed other investment styles by showing superior earnings growth. Characterised by high return on equity, stable earnings, and low leverage, Quality stocks effectively shield against inflation and rising interest rates.
Â
In the face of slowing global growth, persistent inflation, and the uncertainty of earnings forecasts, Quality and low-risk companies appear to be the likely beneficiaries. Since the global financial crisis inception in 2007, Quality has outperformed the broader index for 11 of the last 15 years. This consistent performance, coupled with its attractive valuation, solidifies the case for a larger allocation to Quality stocks in investment portfolios.
Â
We recognize that these fundamentals of the economics of businesses drive long-term investment returns. We focus on high-quality, growing companies capable of generating predictable, superior economic returns. Sustainability is integral to our investment philosophy, as we view ourselves as business owners rather than mere share traders, prioritizing sustainability and competitiveness in our investment analyses.
Â
In these uncertain times, investors must anticipate and prepare for unpredictable changes, including black swan events, by structuring equity portfolios that are resilient to such disruptions. Aligning portfolios with quality characteristics offers a robust defense against inflation and other macroeconomic challenges.
Â
As this market uncertainty continues, it is more important than ever that one has a strict investment process. It is vital not to get caught up in the hype and noise of the daily market movements, and instead invest with a long-term approach. A sound investment philosophy sets out a number of 'rules' or 'procedures' that we fall back on when the market noise gets too loud. Companies that have a sustainable competitive advantage will always be well-placed to withstand short-term headwinds, regardless of market conditions, maintain market share and ultimately find new ways to grow.
Â
It can be challenging to recognise the potential in companies, particularly those that are in the growth stage of their life cycle. It can also be difficult to evaluate the 'narratives' that some companies are telling about themselves. To invest in a company in the growth stage of their life cycle it is important to balance the company's narrative alongside its numbers.
Â
By drilling down into a company's financials and growth plans in a careful, considered and committed way, it is possible to identify the quality growth stocks that will prosper over the long-term. Their ability to be flexible, to move quickly to take advantage of opportunities as they arise, and to capitalise on market trends and demand, will continue to support the ongoing success of such businesses, and provide significant long-term opportunities for their investors. Consistent with this approach we introduced three new investments to the portfolio in the period under review.
Â
Wise (WISE)
Wise is a high-growth, high-margin, founder-led technology company focused on reducing the cost of cross-border money movement within an inefficient legacy banking network. Specializing in international money transfer services, Wise offers low-cost, cross-border financial transactions at real exchange rates with minimal fees. The company operates across various segments, including Personal and Business Transfers, Wise Platform, and Borderless Accounts. By building an alternative infrastructure and network for cross-border transactions, Wise is fundamentally changing the way money is moved around the world, making it faster, easier, and more transparent. With a commitment to long-term growth and creating meaningful value for customers and shareholders, Wise has established world-class business fundamentals and is poised to capture a significant portion of the large market opportunity ahead. Founded in 2011, Wise is headquartered in London, United Kingdom.
Â
RELX Plc (REL)
RELX is a global provider of information-based analytics and decision tools for professional and business customers, enabling them to make better decisions, achieve better results, and increase productivity. Serving customers in more than 180 countries, RELX operates offices in about 40 countries and employs over 36,000 people, with more than 40% based in North America.
The company's products, generally sold through dedicated sales teams and priced on a subscription or transactional basis, are predominantly delivered in electronic format under multi-year contracts. RELX's products often account for less than 1% of their customers' total cost base but can have a significant and positive impact on the economics of the remaining 99%. RELX aims to enhance the value delivered to customers while maintaining its own cost base growth below its revenue growth rate.
Â
Raspberry Pi (RPI)
In June we introduced Raspberry Pi to the portfolio, reducing our cash on hand to 1.9%. Raspberry Pi specialises in the design, manufacture, and distribution of affordable single-board computers (SBCs) and related products. The company's flagship product, the Raspberry Pi, is widely used for educational purposes, hobbyist projects, and professional applications. Raspberry Pi operates through two primary segments: Hardware Sales and Software & Services. The Hardware Sales segment includes the sale of Raspberry Pi computers and accessories. The Software & Services segment provides educational software, online training, and consulting services to support the use of Raspberry Pi products in various fields. Founded in 2009, the company is headquartered in Cambridge, United Kingdom.
Â
The company has a full-stack engineering organisation with research and development capabilities spanning the entire value chain, from semiconductor intellectual property development to the design of finished semiconductor and electronic products, software engineering, and regulatory compliance. Raspberry Pi maintains close working relationships with world-class technology partners, including strategic shareholders Sony and Arm, leveraging their complementary capabilities in semiconductor intellectual property development, semiconductor and electronic product manufacturing, chip design on advanced process nodes, and radio frequency and power engineering.
Â
Sustainable Investing
Athelney Trust Plc is committed to responsible investment and we believe that Environmental, Social and Governance (ESG) factors have a material impact on long-term investment outcomes. The consideration of ESG factors is an integral part of our decision-making process and is fully integrated through asset selection and portfolio management procedures. ESG issues are central to understanding and framing the contextual, systematic and idiosyncratic elements of the business and to this end we have adopted a Quality Franchise framework comprising six distinct pillars into our research process. This framework ensures that companies are analysed in a systematic way to ensure they are sustainable over the long-terms as well as able to improve shareholder returns. Furthermore, through the application of this six-pillar framework, our investment process aims to mitigate our portfolio against ESG and sustainability risks through placing a material emphasis on Sustainability and Management being two of the six distinct pillars:
·     The sustainability pillar focuses on areas of a business where there may be risk to the predictability of business operations through time. This assists our mitigation of default risk and uncertainty of business expansion.
·     The management pillar focuses on the trustworthiness of management. This assists our mitigation of uncertainty by reducing the risk of managerial conduct or failure of business strategy execution.
Â
The other pillars are the Industry, the Business, the Competition and the Financials.
Â
Our investment philosophy and corporate values steer us away from companies that have the potential to harm society, and moreover, help us avoid companies where there is a risk to the sustainability of their business operations. It is also important to note that we also exclude a number of industries including weapons, tobacco, gambling, thermal coal, petroleum, old-forest logging, palm oil, and pesticides - a list that is reviewed annually.
Â
Investment Philosophy
As far as portfolio investments are concerned, our investment philosophy is clear:
I.             The economics of a business drives long-term investment returns; and
II.            Investing in high quality, growth businesses' that have the ability to generate predictable, above-average economic returns will produce superior investment performance over the long-term.
Â
In essence, this means that in assessing potential investments we:
a)Â Â Â Â Â Â Â Â Â Â Â Â Value long-term potential, not just performance
b)Â Â Â Â Â Â Â Â Â Â Â Choose sustainable, growing businesses; and
c)Â Â Â Â Â Â Â Â Â Â Â Â Ignore temporary market turbulence.
Â
The key attributes that will define our investments are:
Â
(1)Â Â Â Â Â Â Â Â Â Â Organic Sales Growth: Quality franchises organically growing sales above GDP growth that can do so (sustainably) because they have a large, growing market opportunity and compelling competitive advantage which will drive ongoing market share gains are attractive.
(2)          A Proven Track Record: This encompasses both the management's capability and the strength of the business' model. Generally, a firm that consistently delivers a Return on Equity of greater than 15% indicates a Quality Franchise for us. Our investment philosophy is built on the belief that a stock's long-term return to shareholders is driven by the return on capital of the underlying business.
(3)Â Â Â Â Â Â Â Â Â Â Company's future profits: In essence we are backing a proven management team and a successful business model. Management are the key decision makers regarding the company's strategy and its competitive position in the marketplace and it is critical that we have confidence in the company's ability to sustainably execute its strategy and grow their earnings.
(4)Â Â Â Â Â Â Â Â Â Â Low Leverage: We require investments to operate with low levels of debt, which ensure that they have sufficient resources to execute on their strategy. An Interest Coverage above 4x provides sufficient bandwidth in times of economic trouble. As a long-term investor, capital preservation is the highest priority. There is nothing that changes a management team's focus toward the short term quicker than impending debt refinancing when market conditions suddenly change for the worse. We need to be comfortable that this will not happen and that the company has a strong enough balance sheet so that it will retain optionality and can quickly and efficiently execute its strategy over the long-term.
Â
Dr Manny Pohl AM
Managing Director
24 July 2024
Â
Investment Portfolio at 30 June 2024
Top 20 Holdings
Â
 | Holding | Value | % |
 |  | £ | of portfolio |
AEW UK | 580,000 | 494,740 | 12.5 |
Games Workshop | 30,000 | 320,100 | 8.1 |
Tritax Big Box | 200,000 | 310,000 | 7.8 |
Impax Asset Management | 66,000 | 250,140 | 6.3 |
Paypoint | 36,000 | 228,600 | 5.8 |
Gamma Communications | 15,000 | 211,500 | 5.3 |
Cake Box Holdings | 120,000 | 210,000 | 5.3 |
Liontrust Asset Management | 30,000 | 205,500 | 5.2 |
4Imprint | 3,500 | 204,750 | 5.2 |
Fevertree Drinks | 17,000 | 184,110 | 4.6 |
National Grid | 18,083 | 159,564 | 4.0 |
Cerillion | 10,000 | 157,000 | 4.0 |
Treatt | 35,000 | 150,325 | 3.8 |
Begbies Traynor | 140,000 | 142,100 | 3.6 |
Rightmove | 23,000 | 123,510 | 3.1 |
LondonMetric Property | 60,000 | 115,980 | 2.9 |
S & U | 6,000 | 111,600 | 2.8 |
XP Power | 6,600 | 97,416 | 2.5 |
Alpha Group International | 4,000 | 90,000 | 2.3 |
NWF | 30,000 | 52,500 | 1.3 |
Total of Top 20 Holdings | 3,819,435 | 96.4 | |
Other holdings | Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 150,350 | Â Â Â Â Â Â Â Â Â 3.6 |
Â
Â
Portfolio Value | 3,969,785 |
Net Current Assets | 88,284 |
TOTAL VALUE | 4,058,069 |
Shares in issue | 2,157,881 |
NAV | 188.1p |
Â
Income Statement  Â
For the Six Months Ended 30 June 2024
Audited | |||||||||||||
Year ended | |||||||||||||
 | Unaudited | Unaudited | 31 December | ||||||||||
 | 6 months ended 30 June 2024 | 6 months ended 30 June 2023 |  | 2023 | |||||||||
 |  |  |  | ||||||||||
Notes | Revenue | Capital | Total | Revenue | Capital | Total | Â | Total | |||||
 | £ | £ | £ | £ | £ | £ |  | £ | |||||
Gains on investments held at fair value | - | (111,919) | (111,919) | - | 12,885 | 12,885 | Â | (57,725) | |||||
Income from investments | 94,816 | - | 94,816 | 122,634 | - | 122,634 | Â | 219,366 | |||||
Investment Management expenses | (1,594) | (14,469) | (16,063) | (1,781) | (16,141) | (17,922) | Â | (34,438) | |||||
Other expenses | Â | (27,520) | (51,031) | (78,551) | (15,728) | (38,500) | (54,228) | Â | (139,858) | ||||
 |  | ||||||||||||
Net return on ordinary | Â | Â | |||||||||||
activities before taxation | 65,702 | (177,419) | (111,717) | 105,125 | (41,756) | 63,369 | Â | (12,655) | |||||
 |  | ||||||||||||
Taxation | 2 | (317) | - | (317) | - | - | - | Â | (623) | ||||
 |  | ||||||||||||
Net return on ordinary | Â | Â | |||||||||||
activities after taxation | 65,385 | (177,419) | (112,034) | 105,125 | (41,756) | 63,369 | Â | (13,278) | |||||
 |  |  | |||||||||||
 |  |  | |||||||||||
Dividends Paid: | Â | Â | |||||||||||
 |  | ||||||||||||
Dividend | (163,999) | - | (163,999) | (161,841) | - | (161,841) | Â | (209,314) | |||||
 |  | ||||||||||||
Transferred to reserves | (98,614) | (177,419) | (276,033) | (56,716) | (41,756) | (98,472) | Â | (222,592) | |||||
 |  | ||||||||||||
Return per ordinary share | 3 | 3.0p | (8.2)p | (5.2)p | Â | 4.9p | (1.9)p | 3.0p | Â | (0.6)p | |||
Â
The total column of this statement is the statement of comprehensive income of the Company prepared in accordance with Financial Reporting Standards ("FRS"). The supplementary revenue return and capital return columns are prepared in accordance with the Statement of Recommended Practice issued in July 2022 by the Association of Investment Companies ("AIC SORP").
All revenue and capital items in the above statement derive from continuing operations.
The revenue column of the Income statement includes all income and expenses. The capital column includes the realised and unrealised profit or loss on investments
Statement of Changes in Equity
For the Six Months Ended 30 June 2024
Â
 | For the Six Months Ended 30 June 2024 (Unaudited) | |||||
 | Called-up | Capital | Capital | Total | ||
Share | Share | Reserve | Reserve | Retained | Shareholders' | |
Capital | Premium | Realised | Unrealised | Earnings | Funds | |
£ | £ | £ | £ | £ | £ | |
Balance at 1 January 2024 | 539,470 | 881,087 | 2,467,624 | 453,206 | 170,583 | 4,511,970 |
Net losses on realisation | ||||||
  of investments | - | - | (111,919) | - | - | (111,919) |
Decrease in unrealised | Â | Â | ||||
  appreciation | - | - | - | (177,868) | - | (177,868) |
Expenses allocated to | ||||||
  capital | - | - | (65,500) | - | - | (65,500) |
Profit for the period | - | - | - | - | 65,385 | 65,385 |
Dividend paid in period | - | - | - | - | (163,999) | (163,999) |
Shareholders' Funds at 30 June 2024 | 539,470 | 881,087 | 2,290,205 | 275,338 | 71,969 | 4,058,069 |
Â
 | For the Six Months Ended 30 June 2023 (Unaudited) | |||||
 | Called-up | Capital | Capital | Total | ||
Share | Share | Reserve | Reserve | Retained | Shareholders' | |
Capital | Premium | Realised | Unrealised | Earnings | Funds | |
£ | £ | £ | £ | £ | £ | |
Balance at 1 January 2023 | 539,470 | 881,087 | 2,539,394 | 561,784 | 212,827 | 4,734,562 |
Net profits on realisation | - | - | - | - | ||
  of investments | 12,885 | 12,885 | ||||
Decrease in unrealised | - | - | - | Â Â Â Â Â Â Â (130,651) | - | (130,651) |
  appreciation | ||||||
Expenses allocated to | - | - | (54,641) | - | - | (54,641) |
  capital | ||||||
Profit for the period | - | - | - | - | 105,125 | 105,125 |
Dividend paid in period | - | - | - | - | (161,841) | (161,841) |
Shareholders' Funds at 30 June 2023 | 539,470 | 881,087 | 2,497,638 | 431,133 | 156,111 | 4,505,439 |
Â
 | For the Year Ended 31 December 2023 (Audited) | |||||
 | Called-up | Capital | Capital | Total | ||
Share | Share | Reserve | Reserve | Retained | Shareholders' | |
Capital | Premium | Realised | Unrealised | Earnings | Funds | |
£ | £ | £ | £ | £ | £ | |
Balance at 1 January 2023 | 539,470 | 881,087 | 2,539,394 | 561,784 | 212,827 | 4,734,562 |
Net profits on realisation | ||||||
  of investments | - | - | 50,853 | - | - | 50,853 |
Decrease in unrealised | Â | Â | ||||
  appreciation | - | - | - | (108,578) | - | (108,578) |
Expenses allocated to | ||||||
 Capital | - | - | (122,623) | - | - | (122,623) |
Profit for the year | - | - | - | - | 167,070 | 167,070 |
Dividend paid in year | - | - | - | - | (209,314) | (209,314) |
Shareholders' Funds at 31 December 2023 | 539,470 | 881,087 | 2,467,624 | 453,206 | 170,583 | 4,511,970 |
Â
Statement of Financial  Position As at 30 June 2024
 |  | |||||||||||
 |  |  | Audited |  | ||||||||
Notes | Unaudited | Unaudited | 31 December | |||||||||
 | 30 June 2024 | 30 June 2023 | 2023 | |||||||||
 | ||||||||||||
 | £ | £ | £ | |||||||||
Fixed assets | Â | |||||||||||
Investments held at fair value through profit and loss | 3,969,785 | 4,318,342 | 4,374,302 | |||||||||
 | ||||||||||||
Current assets | Â | |||||||||||
Trade receivables | 105,297 | 135,114 | 137,709 | |||||||||
Cash at bank and in hand | 14,721 | 74,366 | 40,347 | |||||||||
120,018 | 209,480 | 178,056 | ||||||||||
 | ||||||||||||
Creditors: amounts falling due within one year | (31,734) | (22,383) | (40,388) | |||||||||
 | ||||||||||||
Net current assets | 88,284 |               187,097 | 137,668 | |||||||||
 |  | |||||||||||
Total assets less current liabilities | 4,058,069 | 4,505,439 | 4,511,970 | |||||||||
 |  | |||||||||||
Provisions for liabilities and charges | - | - | - | |||||||||
 | ||||||||||||
Net assets | 4,058,069 | 4,505,439 | 4,511,970 | |||||||||
 | ||||||||||||
 | ||||||||||||
Capital and reserves | Â | |||||||||||
Called up share capital | 539,470 | 539,470 | 539,470 | |||||||||
Share premium account | 881,087 | 881,087 | 881,087 | |||||||||
Other reserves (non distributable) | Â | |||||||||||
           Capital reserve - realised | 2,290,205 | 2,497,638 | 2,467,624 | |||||||||
           Capital reserve - unrealised | 275,338 | 431,133 | 453,206 | |||||||||
Revenue reserves (distributable) | 71,969 | 156,111 | 170,583 | |||||||||
 | ||||||||||||
Shareholders' funds - all equity | 4,058,069 | 4,505,439 | 4,511,970 | |||||||||
 | ||||||||||||
Net Asset Value per share | 4 | 188.1p | 208.8p | 209.1p | ||||||||
Number of shares in issue | 2,157,881 | 2,157,881 | 2,157,881 | |||||||||
Â
   Approved and authorised for issue by the Board of Directors on 24 July 2024.
Â
  Dr Manny Pohl AM
  Managing Director
Â
Statement of Cash Flows
For the Six Months Ended 30 June 2024
Â
 |  | Unaudited |  | Unaudited |  | Audited |
 |  | 6 months ended |  | 6 months ended |  | Year ended |
 |  | 30 June 2024 |  | 30 June 2023 |  | 31 December 2023 |
 |  | £ |  | £ |  | £ |
 |  |  |  |  |  |  |
Cash flows from operating activities  |  |  |  |  |  |  |
Net revenue return | 65,385 | 105,125 | Â | 167,070 | ||
Adjustments for: | Â | Â | ||||
Expenses charged to capital | (65,500) | (54,641) | Â | (122,623) | ||
Increase/(decrease) in creditors | (8,654) | 5,298 | Â | 23,303 | ||
Decrease/(increase) in debtors | 32,412 | 408,186 | Â | 405,592 | ||
 |  | |||||
Cash from operations | 23,643 | 463,968 | Â | 473,342 | ||
  |  |  | ||||
Cash flows from investing activities  Purchase of investments | (376,627) | (669,737) |  | (906,775) | ||
Proceeds from sales of investments | 491,357 | Â Â Â Â Â Â Â Â Â Â Â Â Â Â 414,615 | Â | 655,733 | ||
 |  | |||||
Net cash from/(used) in investing activities | 114,730 | (255,122) | Â | (251,042) | ||
 |  |  | ||||
Equity dividends paid | (163,999) | (161,841) | Â | (209,314) | ||
 |  | |||||
Net (decrease)/increase | (25,626) | Â Â Â Â Â Â Â Â Â Â Â Â Â Â 47,005 | Â | Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 12,986 | ||
 |  | |||||
Cash at the beginning of the period | Â | 40,347 | Â | 27,361 | Â | 27,361 |
 |  | |||||
Cash at the end of the period | Â | 14,721 | Â | 74,366 | Â | 40,347 |
 |  |  |  |  |  |
Â
Notes to the Financial Statements
For the Six Months Ended 30 June 2024
Â
1.     Accounting Policies
Â
a)Â Â Â Â Â Statement of Compliance
The Company's Financial Statements for the period ended 30 June 2024 have been prepared under UK Generally Accepted Accounting Practice (UK GAAP) and the Statement of Recommended Practice, 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued in April 2023 ('the SORP') issued by the Association of Investment Companies.
Â
The financial statements have been prepared in accordance with the accounting policies set out in the statutory accounts for the year ended 31 December 2023.
Â
b)Â Â Â Â Â Financial information
The financial information contained in this report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the period ended 30 June 2024 and 30 June 2023 have not been audited or reviewed by the Company's Auditor pursuant to the Auditing Practices Board guidance on such reviews. The information for the year to 31 December 2023 has been extracted from the latest published Annual Report and Financial Statements, which have been lodged with the Registrar of Companies, contained an unqualified auditor's report and did not contain a statement required under Section 498(2) or (3) of the Companies Act 2006.Â
Â
c)Â Â Â Â Â Â Going concern
The Company's assets consist mainly of equity shares in companies listed on a recognised stock exchange which, in most circumstances, are realisable within a short timescale under normal market conditions. The Directors believe that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. In assessing the Company's ability to continue as a going concern, the Board has fully considered the impact of the ongoing war in Ukraine and other world conflicts in arriving at this decision.
Â
2.  Taxation
Â
The tax charge for the six months to 30 June 2024 is £317 (year to 31 December 2023: £623; six months to 30 June 2023: nil).
Â
The Company has an effective tax rate of 19% for the year
ending 31 December 2023. The estimated effective tax rate is 19% as investment gains are exempt from tax owing to the Company's status as an Investment Trust and there is expected to be an excess of management expenses over taxable income. Tax is however payable on interest received.
Â
3. The calculation of earnings per share for the six months ended 30 June 2024 is based on the attributable return on ordinary activities after taxation and on the weighted average number of shares in issue during the period.
Â
6 months ended 30 June 2024 | ||||
Revenue | Capital | Total | Â | |
£ | £ | £ |  | |
Attributable return on ordinary activities after taxation | 65,385 | (177,419) | (111,717) | Â |
Weighted average number of shares | 2,157,881 | Â | ||
Return per ordinary share | 3.0p | (8.2)p | (5.2)p | Â |
Â
Â
6 months ended 30 June 2023 | |||
Revenue | Capital | Total | |
£ | £ | £ | |
Attributable return on ordinary activities after taxation | 105,125 | (41,756) | 63,369 |
Weighted average number of shares | 2,157,881 | ||
Return per ordinary share | 4.9p | (1.9p) | 3.0p |
Â
12 months ended 31 December 2023 | ||||
Revenue | Capital | Total | Â | |
£ | £ | £ |  | |
Attributable return on ordinary activities after taxation | 167,070 | (180,348) | (13,278) | Â |
Weighted average number of shares | 2,157,881 | Â | ||
Return per ordinary share | 7.7p | (8.3p) | (0.6p) | Â |
Â
Â
4.  Net Asset Value per share is calculated by dividing the net assets by the weighted average number of shares in issue 2,157,881.
Â
5.  Financial Instruments
Â
      Fair value hierarchy
Â
The fair value hierarchy consists of the following three classifications:
Â
Classification A - Quoted prices in active markets for identical assets or liabilities. Quoted in an active market in this context means quoted prices are readily and regularly available and those prices represent actual and regularly occurring market transactions on an arm's length basis.
Â
Classification B - The price of a recent transaction for an identical asset, where quoted prices are unavailable. The price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If it can be demonstrated that the last transaction price is not a good estimate of fair value (e.g. because it reflects the amount that an entity would receive or pay in a forced transaction, involuntary liquidation or distress sale), that price is adjusted.
Â
Classification C - Inputs for the asset or liability that are based on observable market data and unobservable market data, to estimate what the transaction price would have been on the measurement data in an arm's length exchange motivated by normal business considerations.
Â
The Company only holds classification A investments (2023: classification A investments only).
Â
6. Related Party Transactions
Â
Dr. E. C. Pohl is the sole beneficial owner of E C Pohl & Co Pty Limited and a Director of Astuce Group. Â E C Pohl & Co Pty Limited held 86,000 (2023: 86,000) shares and Astuce Group held 550,000 (2023: 550,000) shares in the Company as at 30 June 2024.
Â
Â
Copies of the Half Yearly Financial Statements for the six months ended  30 June 2024 will be available on the Company's website www.athelneytrust.co.uk as soon as practicable
Â
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.